Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Sat May 18, 2024, is projected to be $77 Million, with an option for a cash payout of $36 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Sat May 18, 2024
Draw DateSat May 18, 2024
Projected Jackpot$77,000,000
Cash Value$36,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,000,000
Federal Tax(24%)$8,640,000
Additional Federal Tax$4,640,330
State Tax(4%)$1,440,000
Net Lumpsum Payment$21,279,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,158,927 $389,133
$46,357
$723,437
2 $1,216,908 $410,586
$48,676
$757,646
3 $1,277,738 $433,093
$51,110
$793,535
4 $1,341,648 $456,740
$53,666
$831,242
5 $1,408,715 $481,555
$56,349
$870,811
6 $1,479,170 $507,623
$59,167
$912,380
7 $1,553,090 $534,974
$62,124
$955,992
8 $1,630,783 $563,720
$65,231
$1,001,832
9 $1,712,326 $593,891
$68,493
$1,049,942
10 $1,797,950 $625,572
$71,918
$1,100,460
11 $1,887,809 $658,820
$75,512
$1,153,477
12 $1,982,211 $693,748
$79,288
$1,209,175
13 $2,081,310 $730,415
$83,252
$1,267,643
14 $2,185,414 $768,934
$87,417
$1,329,063
15 $2,294,677 $809,361
$91,787
$1,393,529
16 $2,409,407 $851,811
$96,376
$1,461,220
17 $2,529,835 $896,369
$101,193
$1,532,273
18 $2,656,346 $943,178
$106,254
$1,606,914
19 $2,789,171 $992,324
$111,567
$1,685,280
20 $2,928,618 $1,043,919
$117,145
$1,767,554
21 $3,075,072 $1,098,107
$123,003
$1,853,962
22 $3,228,841 $1,155,002
$129,154
$1,944,685
23 $3,390,233 $1,214,717
$135,609
$2,039,907
24 $3,559,787 $1,277,452
$142,391
$2,139,944
25 $3,737,734 $1,343,292
$149,509
$2,244,933
26 $3,924,690 $1,412,466
$156,988
$2,355,236
27 $4,120,886 $1,485,058
$164,835
$2,470,993
28 $4,326,938 $1,561,297
$173,078
$2,592,563
29 $4,543,308 $1,641,354
$181,732
$2,720,222
30 $4,770,458 $1,725,400
$190,818
$2,854,240