Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Mon Nov 11, 2024, is projected to be $103 Million, with an option for a cash payout of $48.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Mon Nov 11, 2024
Draw DateMon Nov 11, 2024
Projected Jackpot$103,000,000
Cash Value$48,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$48,600,000
Federal Tax(24%)$11,664,000
Additional Federal Tax$6,278,330
State Tax(4%)$1,944,000
Net Lumpsum Payment$28,713,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,550,253 $533,924
$62,010
$954,319
2 $1,627,812 $562,621
$65,112
$1,000,079
3 $1,709,182 $592,728
$68,367
$1,048,087
4 $1,794,672 $624,359
$71,787
$1,098,526
5 $1,884,385 $657,553
$75,375
$1,151,457
6 $1,978,630 $692,423
$79,145
$1,207,062
7 $2,077,510 $729,009
$83,100
$1,265,401
8 $2,181,437 $767,462
$87,257
$1,326,718
9 $2,290,514 $807,821
$91,621
$1,391,072
10 $2,405,050 $850,199
$96,202
$1,458,649
11 $2,525,251 $894,673
$101,010
$1,529,568
12 $2,651,529 $941,396
$106,061
$1,604,072
13 $2,784,090 $990,444
$111,364
$1,682,282
14 $2,923,346 $1,041,968
$116,934
$1,764,444
15 $3,069,503 $1,096,046
$122,780
$1,850,677
16 $3,222,973 $1,152,830
$128,919
$1,941,224
17 $3,384,065 $1,212,434
$135,363
$2,036,268
18 $3,553,294 $1,275,049
$142,132
$2,136,113
19 $3,730,969 $1,340,789
$149,239
$2,240,941
20 $3,917,502 $1,409,806
$156,700
$2,350,996
21 $4,113,408 $1,482,291
$164,536
$2,466,581
22 $4,319,099 $1,558,397
$172,764
$2,587,938
23 $4,534,987 $1,638,276
$181,399
$2,715,312
24 $4,761,793 $1,722,194
$190,472
$2,849,127
25 $4,999,826 $1,810,266
$199,993
$2,989,567
26 $5,249,910 $1,902,797
$209,996
$3,137,117
27 $5,512,354 $1,999,901
$220,494
$3,291,959
28 $5,787,982 $2,101,884
$231,519
$3,454,579
29 $6,077,412 $2,208,973
$243,096
$3,625,343
30 $6,381,262 $2,321,397
$255,250
$3,804,615