Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 24, 2025, is projected to be $326 Million, with an option for a cash payout of $145.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Tue Jun 24, 2025
Draw DateTue Jun 24, 2025
Projected Jackpot$326,000,000
Cash Value$145,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$145,700,000
Federal Tax(24%)$34,968,000
Additional Federal Tax$18,901,330
State Tax(4%)$5,828,000
Net Lumpsum Payment$86,002,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,906,626 $1,775,782
$196,265
$2,934,579
2 $5,152,104 $1,866,609
$206,084
$3,079,411
3 $5,409,644 $1,961,899
$216,386
$3,231,359
4 $5,680,224 $2,062,013
$227,209
$3,391,002
5 $5,964,170 $2,167,073
$238,567
$3,558,530
6 $6,262,460 $2,277,441
$250,498
$3,734,521
7 $6,575,420 $2,393,236
$263,017
$3,919,167
8 $6,904,354 $2,514,941
$276,174
$4,113,239
9 $7,249,588 $2,642,678
$289,984
$4,316,926
10 $7,612,100 $2,776,807
$304,484
$4,530,809
11 $7,992,542 $2,917,571
$319,702
$4,755,269
12 $8,392,218 $3,065,451
$335,689
$4,991,078
13 $8,811,780 $3,220,689
$352,471
$5,238,620
14 $9,252,532 $3,383,767
$370,101
$5,498,664
15 $9,715,126 $3,554,927
$388,605
$5,771,594
16 $10,200,866 $3,734,651
$408,035
$6,058,180
17 $10,710,730 $3,923,300
$428,429
$6,359,001
18 $11,246,348 $4,121,479
$449,854
$6,675,015
19 $11,808,698 $4,329,549
$472,348
$7,006,801
20 $12,399,084 $4,547,991
$495,963
$7,355,130
21 $13,019,136 $4,777,411
$520,765
$7,720,960
22 $13,670,158 $5,018,289
$546,806
$8,105,063
23 $14,353,454 $5,271,108
$574,138
$8,508,208
24 $15,071,306 $5,536,714
$602,852
$8,931,740
25 $15,824,692 $5,815,466
$632,988
$9,376,238
26 $16,616,220 $6,108,332
$664,649
$9,843,239
27 $17,446,868 $6,415,672
$697,875
$10,333,321
28 $18,319,244 $6,738,451
$732,770
$10,848,023
29 $19,235,304 $7,077,393
$769,412
$11,388,499
30 $20,197,004 $7,433,222
$807,880
$11,955,902