Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 31, 2025, is projected to be $754 Million, with an option for a cash payout of $352.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Fri Oct 31, 2025
Draw DateFri Oct 31, 2025
Projected Jackpot$754,000,000
Cash Value$352,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$352,800,000
Federal Tax(24%)$84,672,000
Additional Federal Tax$45,824,330
State Tax(4%)$14,112,000
Net Lumpsum Payment$208,191,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $11,348,454 $4,159,258
$453,938
$6,735,258
2 $11,916,216 $4,369,330
$476,649
$7,070,237
3 $12,511,876 $4,589,725
$500,475
$7,421,676
4 $13,137,696 $4,821,278
$525,508
$7,790,910
5 $13,794,430 $5,064,269
$551,777
$8,178,384
6 $14,484,340 $5,319,536
$579,374
$8,585,430
7 $15,208,180 $5,587,357
$608,327
$9,012,496
8 $15,968,966 $5,868,848
$638,759
$9,461,359
9 $16,767,452 $6,164,288
$670,698
$9,932,466
10 $17,605,900 $6,474,513
$704,236
$10,427,151
11 $18,485,818 $6,800,083
$739,433
$10,946,302
12 $19,410,222 $7,142,113
$776,409
$11,491,700
13 $20,380,620 $7,501,160
$815,225
$12,064,235
14 $21,400,028 $7,878,341
$856,001
$12,665,686
15 $22,469,954 $8,274,213
$898,798
$13,296,943
16 $23,593,414 $8,689,894
$943,737
$13,959,783
17 $24,772,670 $9,126,218
$990,907
$14,655,545
18 $26,011,492 $9,584,582
$1,040,460
$15,386,450
19 $27,312,142 $10,065,823
$1,092,486
$16,153,833
20 $28,677,636 $10,571,056
$1,147,105
$16,959,475
21 $30,111,744 $11,101,676
$1,204,470
$17,805,598
22 $31,617,482 $11,658,799
$1,264,699
$18,693,984
23 $33,197,866 $12,243,541
$1,327,915
$19,626,410
24 $34,858,174 $12,857,855
$1,394,327
$20,605,992
25 $36,600,668 $13,502,578
$1,464,027
$21,634,063
26 $38,431,380 $14,179,941
$1,537,255
$22,714,184
27 $40,352,572 $14,890,782
$1,614,103
$23,847,687
28 $42,370,276 $15,637,333
$1,694,811
$25,038,132
29 $44,489,016 $16,421,266
$1,779,561
$26,288,189
30 $46,713,316 $17,244,257
$1,868,533
$27,600,526