Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 16, 2025, is projected to be $400 Million, with an option for a cash payout of $185.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Tue Sep 16, 2025
Draw DateTue Sep 16, 2025
Projected Jackpot$400,000,000
Cash Value$185,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$185,800,000
Federal Tax(24%)$44,592,000
Additional Federal Tax$24,114,330
State Tax(10.75%)$19,973,500
Net Lumpsum Payment$97,120,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$647,193
$3,185,329
2 $6,321,600 $2,299,322
$679,572
$3,342,706
3 $6,637,600 $2,416,242
$713,542
$3,507,816
4 $6,969,600 $2,539,082
$749,232
$3,681,286
5 $7,318,000 $2,667,990
$786,685
$3,863,325
6 $7,684,000 $2,803,410
$826,030
$4,054,560
7 $8,068,000 $2,945,490
$867,310
$4,255,200
8 $8,471,600 $3,094,822
$910,697
$4,466,081
9 $8,895,200 $3,251,554
$956,234
$4,687,412
10 $9,340,000 $3,416,130
$1,004,050
$4,919,820
11 $9,806,800 $3,588,846
$1,054,231
$5,163,723
12 $10,297,200 $3,770,294
$1,106,949
$5,419,957
13 $10,812,000 $3,960,770
$1,162,290
$5,688,940
14 $11,352,800 $4,160,866
$1,220,426
$5,971,508
15 $11,920,400 $4,370,878
$1,281,443
$6,268,079
16 $12,516,400 $4,591,398
$1,345,513
$6,579,489
17 $13,142,000 $4,822,870
$1,412,765
$6,906,365
18 $13,799,200 $5,066,034
$1,483,414
$7,249,752
19 $14,489,200 $5,321,334
$1,557,589
$7,610,277
20 $15,213,600 $5,589,362
$1,635,462
$7,988,776
21 $15,974,400 $5,870,858
$1,717,248
$8,386,294
22 $16,773,200 $6,166,414
$1,803,119
$8,803,667
23 $17,611,600 $6,476,622
$1,893,247
$9,241,731
24 $18,492,400 $6,802,518
$1,987,933
$9,701,949
25 $19,416,800 $7,144,546
$2,087,306
$10,184,948
26 $20,388,000 $7,503,890
$2,191,710
$10,692,400
27 $21,407,200 $7,880,994
$2,301,274
$11,224,932
28 $22,477,600 $8,277,042
$2,416,342
$11,784,216
29 $23,601,600 $8,692,922
$2,537,172
$12,371,506
30 $24,781,600 $9,129,522
$2,664,022
$12,988,056