Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 23, 2025, is projected to be $100 Million, with an option for a cash payout of $45.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Tue Dec 23, 2025
Draw DateTue Dec 23, 2025
Projected Jackpot$100,000,000
Cash Value$45,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$45,500,000
Federal Tax(24%)$10,920,000
Additional Federal Tax$5,875,330
State Tax(10.75%)$4,891,250
Net Lumpsum Payment$23,813,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,505,100 $517,217
$161,798
$826,085
2 $1,580,400 $545,078
$169,893
$865,429
3 $1,659,400 $574,308
$178,386
$906,706
4 $1,742,400 $605,018
$187,308
$950,074
5 $1,829,500 $637,245
$196,671
$995,584
6 $1,921,000 $671,100
$206,508
$1,043,392
7 $2,017,000 $706,620
$216,828
$1,093,552
8 $2,117,900 $743,953
$227,674
$1,146,273
9 $2,223,800 $783,136
$239,059
$1,201,605
10 $2,335,000 $824,280
$251,013
$1,259,707
11 $2,451,700 $867,459
$263,558
$1,320,683
12 $2,574,300 $912,821
$276,737
$1,384,742
13 $2,703,000 $960,440
$290,573
$1,451,987
14 $2,838,200 $1,010,464
$305,107
$1,522,629
15 $2,980,100 $1,062,967
$320,361
$1,596,772
16 $3,129,100 $1,118,097
$336,378
$1,674,625
17 $3,285,500 $1,175,965
$353,191
$1,756,344
18 $3,449,800 $1,236,756
$370,854
$1,842,190
19 $3,622,300 $1,300,581
$389,397
$1,932,322
20 $3,803,400 $1,367,588
$408,866
$2,026,946
21 $3,993,600 $1,437,962
$429,312
$2,126,326
22 $4,193,300 $1,511,851
$450,780
$2,230,669
23 $4,402,900 $1,589,403
$473,312
$2,340,185
24 $4,623,100 $1,670,877
$496,983
$2,455,240
25 $4,854,200 $1,756,384
$521,827
$2,575,989
26 $5,097,000 $1,846,220
$547,928
$2,702,852
27 $5,351,800 $1,940,496
$575,319
$2,835,985
28 $5,619,400 $2,039,508
$604,086
$2,975,806
29 $5,900,400 $2,143,478
$634,293
$3,122,629
30 $6,195,400 $2,252,628
$666,006
$3,276,766