Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 24, 2025, is projected to be $680 Million, with an option for a cash payout of $318.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Oct 24, 2025
Draw DateFri Oct 24, 2025
Projected Jackpot$680,000,000
Cash Value$318,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$318,200,000
Federal Tax(24%)$76,368,000
Additional Federal Tax$41,326,330
State Tax(10.75%)$34,206,500
Net Lumpsum Payment$166,299,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,234,680 $3,747,162
$1,100,228
$5,387,290
2 $10,746,720 $3,936,617
$1,155,272
$5,654,831
3 $11,283,920 $4,135,381
$1,213,021
$5,935,518
4 $11,848,320 $4,344,209
$1,273,694
$6,230,417
5 $12,440,600 $4,563,352
$1,337,365
$6,539,883
6 $13,062,800 $4,793,566
$1,404,251
$6,864,983
7 $13,715,600 $5,035,102
$1,474,427
$7,206,071
8 $14,401,720 $5,288,967
$1,548,185
$7,564,568
9 $15,121,840 $5,555,411
$1,625,598
$7,940,831
10 $15,878,000 $5,835,190
$1,706,885
$8,335,925
11 $16,671,560 $6,128,808
$1,792,193
$8,750,559
12 $17,505,240 $6,437,269
$1,881,813
$9,186,158
13 $18,380,400 $6,761,078
$1,975,893
$9,643,429
14 $19,299,760 $7,101,242
$2,074,724
$10,123,794
15 $20,264,680 $7,458,262
$2,178,453
$10,627,965
16 $21,277,880 $7,833,146
$2,287,372
$11,157,362
17 $22,341,400 $8,226,648
$2,401,701
$11,713,051
18 $23,458,640 $8,640,027
$2,521,804
$12,296,809
19 $24,631,640 $9,074,037
$2,647,901
$12,909,702
20 $25,863,120 $9,529,685
$2,780,285
$13,553,150
21 $27,156,480 $10,008,228
$2,919,322
$14,228,930
22 $28,514,440 $10,510,673
$3,065,302
$14,938,465
23 $29,939,720 $11,038,027
$3,218,520
$15,683,173
24 $31,437,080 $11,592,050
$3,379,486
$16,465,544
25 $33,008,560 $12,173,498
$3,548,420
$17,286,642
26 $34,659,600 $12,784,382
$3,725,907
$18,149,311
27 $36,392,240 $13,425,459
$3,912,166
$19,054,615
28 $38,211,920 $14,098,741
$4,107,781
$20,005,398
29 $40,122,720 $14,805,737
$4,313,192
$21,003,791
30 $42,128,720 $15,547,957
$4,528,837
$22,051,926