Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Wed Oct 22, 2025, is projected to be $320 Million, with an option for a cash payout of $152.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Wed Oct 22, 2025
Draw DateWed Oct 22, 2025
Projected Jackpot$320,000,000
Cash Value$152,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$152,200,000
Federal Tax(24%)$36,528,000
Additional Federal Tax$19,746,330
State Tax(0%)$0
Net Lumpsum Payment$95,925,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,816,320 $1,742,369
$0
$3,073,951
2 $5,057,280 $1,831,524
$0
$3,225,756
3 $5,310,080 $1,925,060
$0
$3,385,020
4 $5,575,680 $2,023,332
$0
$3,552,348
5 $5,854,400 $2,126,458
$0
$3,727,942
6 $6,147,200 $2,234,794
$0
$3,912,406
7 $6,454,400 $2,348,458
$0
$4,105,942
8 $6,777,280 $2,467,924
$0
$4,309,356
9 $7,116,160 $2,593,310
$0
$4,522,850
10 $7,472,000 $2,724,970
$0
$4,747,030
11 $7,845,440 $2,863,143
$0
$4,982,297
12 $8,237,760 $3,008,302
$0
$5,229,458
13 $8,649,600 $3,160,682
$0
$5,488,918
14 $9,082,240 $3,320,759
$0
$5,761,481
15 $9,536,320 $3,488,769
$0
$6,047,551
16 $10,013,120 $3,665,185
$0
$6,347,935
17 $10,513,600 $3,850,362
$0
$6,663,238
18 $11,039,360 $4,044,894
$0
$6,994,466
19 $11,591,360 $4,249,134
$0
$7,342,226
20 $12,170,880 $4,463,556
$0
$7,707,324
21 $12,779,520 $4,688,753
$0
$8,090,767
22 $13,418,560 $4,925,198
$0
$8,493,362
23 $14,089,280 $5,173,364
$0
$8,915,916
24 $14,793,920 $5,434,081
$0
$9,359,839
25 $15,533,440 $5,707,703
$0
$9,825,737
26 $16,310,400 $5,995,178
$0
$10,315,222
27 $17,125,760 $6,296,862
$0
$10,828,898
28 $17,982,080 $6,613,700
$0
$11,368,380
29 $18,881,280 $6,946,404
$0
$11,934,876
30 $19,825,280 $7,295,684
$0
$12,529,596