Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(5.8%)$3,340,800
Net Lumpsum Payment$32,986,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$111,739
$1,141,643
2 $2,022,912 $708,808
$117,329
$1,196,775
3 $2,124,032 $746,222
$123,194
$1,254,616
4 $2,230,272 $785,531
$129,356
$1,315,385
5 $2,341,760 $826,782
$135,822
$1,379,156
6 $2,458,880 $870,116
$142,615
$1,446,149
7 $2,581,760 $915,582
$149,742
$1,516,436
8 $2,710,912 $963,368
$157,233
$1,590,311
9 $2,846,464 $1,013,522
$165,095
$1,667,847
10 $2,988,800 $1,066,186
$173,350
$1,749,264
11 $3,138,176 $1,121,456
$182,014
$1,834,706
12 $3,295,104 $1,179,519
$191,116
$1,924,469
13 $3,459,840 $1,240,471
$200,671
$2,018,698
14 $3,632,896 $1,304,502
$210,708
$2,117,686
15 $3,814,528 $1,371,706
$221,243
$2,221,579
16 $4,005,248 $1,442,272
$232,304
$2,330,672
17 $4,205,440 $1,516,343
$243,916
$2,445,181
18 $4,415,744 $1,594,156
$256,113
$2,565,475
19 $4,636,544 $1,675,852
$268,920
$2,691,772
20 $4,868,352 $1,761,621
$282,364
$2,824,367
21 $5,111,808 $1,851,699
$296,485
$2,963,624
22 $5,367,424 $1,946,277
$311,311
$3,109,836
23 $5,635,712 $2,045,544
$326,871
$3,263,297
24 $5,917,568 $2,149,831
$343,219
$3,424,518
25 $6,213,376 $2,259,280
$360,376
$3,593,720
26 $6,524,160 $2,374,270
$378,401
$3,771,489
27 $6,850,304 $2,494,943
$397,318
$3,958,043
28 $7,192,832 $2,621,678
$417,184
$4,153,970
29 $7,552,512 $2,754,760
$438,046
$4,359,706
30 $7,930,112 $2,894,472
$459,946
$4,575,694