Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Dec 13, 2025, is projected to be $1.00 Billion, with an option for a cash payout of $461.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Dec 13, 2025
Draw DateSat Dec 13, 2025
Projected Jackpot$1,000,000,000
Cash Value$461,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$461,300,000
Federal Tax(24%)$110,712,000
Additional Federal Tax$59,929,330
State Tax(5.8%)$26,755,400
Net Lumpsum Payment$263,903,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $15,051,000 $5,529,200
$872,958
$8,648,842
2 $15,804,000 $5,807,810
$916,632
$9,079,558
3 $16,594,000 $6,100,110
$962,452
$9,531,438
4 $17,424,000 $6,407,210
$1,010,592
$10,006,198
5 $18,295,000 $6,729,480
$1,061,110
$10,504,410
6 $19,210,000 $7,068,030
$1,114,180
$11,027,790
7 $20,170,000 $7,423,230
$1,169,860
$11,576,910
8 $21,179,000 $7,796,560
$1,228,382
$12,154,058
9 $22,238,000 $8,188,390
$1,289,804
$12,759,806
10 $23,350,000 $8,599,830
$1,354,300
$13,395,870
11 $24,517,000 $9,031,620
$1,421,986
$14,063,394
12 $25,743,000 $9,485,240
$1,493,094
$14,764,666
13 $27,030,000 $9,961,430
$1,567,740
$15,500,830
14 $28,382,000 $10,461,670
$1,646,156
$16,274,174
15 $29,801,000 $10,986,700
$1,728,458
$17,085,842
16 $31,291,000 $11,538,000
$1,814,878
$17,938,122
17 $32,855,000 $12,116,680
$1,905,590
$18,832,730
18 $34,498,000 $12,724,590
$2,000,884
$19,772,526
19 $36,223,000 $13,362,840
$2,100,934
$20,759,226
20 $38,034,000 $14,032,910
$2,205,972
$21,795,118
21 $39,936,000 $14,736,650
$2,316,288
$22,883,062
22 $41,933,000 $15,475,540
$2,432,114
$24,025,346
23 $44,029,000 $16,251,060
$2,553,682
$25,224,258
24 $46,231,000 $17,065,800
$2,681,398
$26,483,802
25 $48,542,000 $17,920,870
$2,815,436
$27,805,694
26 $50,970,000 $18,819,230
$2,956,260
$29,194,510
27 $53,518,000 $19,761,990
$3,104,044
$30,651,966
28 $56,194,000 $20,752,110
$3,259,252
$32,182,638
29 $59,004,000 $21,791,810
$3,422,232
$33,789,958
30 $61,954,000 $22,883,310
$3,593,332
$35,477,358