Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Nov 4, 2025, is projected to be $800 Million, with an option for a cash payout of $371.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Nov 4, 2025
Draw DateTue Nov 4, 2025
Projected Jackpot$800,000,000
Cash Value$371,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$371,700,000
Federal Tax(24%)$89,208,000
Additional Federal Tax$48,281,330
State Tax(5.8%)$21,558,600
Net Lumpsum Payment$212,652,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,040,800 $4,415,426
$698,366
$6,927,008
2 $12,643,200 $4,638,314
$733,306
$7,271,580
3 $13,275,200 $4,872,154
$769,962
$7,633,084
4 $13,939,200 $5,117,834
$808,474
$8,012,892
5 $14,636,000 $5,375,650
$848,888
$8,411,462
6 $15,368,000 $5,646,490
$891,344
$8,830,166
7 $16,136,000 $5,930,650
$935,888
$9,269,462
8 $16,943,200 $6,229,314
$982,706
$9,731,180
9 $17,790,400 $6,542,778
$1,031,843
$10,215,779
10 $18,680,000 $6,871,930
$1,083,440
$10,724,630
11 $19,613,600 $7,217,362
$1,137,589
$11,258,649
12 $20,594,400 $7,580,258
$1,194,475
$11,819,667
13 $21,624,000 $7,961,210
$1,254,192
$12,408,598
14 $22,705,600 $8,361,402
$1,316,925
$13,027,273
15 $23,840,800 $8,781,426
$1,382,766
$13,676,608
16 $25,032,800 $9,222,466
$1,451,902
$14,358,432
17 $26,284,000 $9,685,410
$1,524,472
$15,074,118
18 $27,598,400 $10,171,738
$1,600,707
$15,825,955
19 $28,978,400 $10,682,338
$1,680,747
$16,615,315
20 $30,427,200 $11,218,394
$1,764,778
$17,444,028
21 $31,948,800 $11,781,386
$1,853,030
$18,314,384
22 $33,546,400 $12,372,498
$1,945,691
$19,228,211
23 $35,223,200 $12,992,914
$2,042,946
$20,187,340
24 $36,984,800 $13,644,706
$2,145,118
$21,194,976
25 $38,833,600 $14,328,762
$2,252,349
$22,252,489
26 $40,776,000 $15,047,450
$2,365,008
$23,363,542
27 $42,814,400 $15,801,658
$2,483,235
$24,529,507
28 $44,955,200 $16,593,754
$2,607,402
$25,754,044
29 $47,203,200 $17,425,514
$2,737,786
$27,039,900
30 $49,563,200 $18,298,714
$2,874,666
$28,389,820