Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(5.8%)$2,111,200
Net Lumpsum Payment$20,860,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$69,837
$728,403
2 $1,264,320 $428,129
$73,331
$762,860
3 $1,327,520 $451,513
$76,996
$799,011
4 $1,393,920 $476,081
$80,847
$836,992
5 $1,463,600 $501,862
$84,889
$876,849
6 $1,536,800 $528,946
$89,134
$918,720
7 $1,613,600 $557,362
$93,589
$962,649
8 $1,694,320 $587,229
$98,271
$1,008,820
9 $1,779,040 $618,575
$103,184
$1,057,281
10 $1,868,000 $651,490
$108,344
$1,108,166
11 $1,961,360 $686,034
$113,759
$1,161,567
12 $2,059,440 $722,323
$119,448
$1,217,669
13 $2,162,400 $760,418
$125,419
$1,276,563
14 $2,270,560 $800,438
$131,692
$1,338,430
15 $2,384,080 $842,440
$138,277
$1,403,363
16 $2,503,280 $886,544
$145,190
$1,471,546
17 $2,628,400 $932,838
$152,447
$1,543,115
18 $2,759,840 $981,471
$160,071
$1,618,298
19 $2,897,840 $1,032,531
$168,075
$1,697,234
20 $3,042,720 $1,086,137
$176,478
$1,780,105
21 $3,194,880 $1,142,436
$185,303
$1,867,141
22 $3,354,640 $1,201,547
$194,569
$1,958,524
23 $3,522,320 $1,263,589
$204,295
$2,054,436
24 $3,698,480 $1,328,768
$214,512
$2,155,200
25 $3,883,360 $1,397,174
$225,235
$2,260,951
26 $4,077,600 $1,469,042
$236,501
$2,372,057
27 $4,281,440 $1,544,463
$248,324
$2,488,653
28 $4,495,520 $1,623,673
$260,740
$2,611,107
29 $4,720,320 $1,706,849
$273,779
$2,739,692
30 $4,956,320 $1,794,169
$287,467
$2,874,684