Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(4.95%)$1,801,800
Net Lumpsum Payment$21,169,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$59,602
$738,638
2 $1,264,320 $428,129
$62,584
$773,607
3 $1,327,520 $451,513
$65,712
$810,295
4 $1,393,920 $476,081
$68,999
$848,840
5 $1,463,600 $501,862
$72,448
$889,290
6 $1,536,800 $528,946
$76,072
$931,782
7 $1,613,600 $557,362
$79,873
$976,365
8 $1,694,320 $587,229
$83,869
$1,023,222
9 $1,779,040 $618,575
$88,062
$1,072,403
10 $1,868,000 $651,490
$92,466
$1,124,044
11 $1,961,360 $686,034
$97,087
$1,178,239
12 $2,059,440 $722,323
$101,942
$1,235,175
13 $2,162,400 $760,418
$107,039
$1,294,943
14 $2,270,560 $800,438
$112,393
$1,357,729
15 $2,384,080 $842,440
$118,012
$1,423,628
16 $2,503,280 $886,544
$123,912
$1,492,824
17 $2,628,400 $932,838
$130,106
$1,565,456
18 $2,759,840 $981,471
$136,612
$1,641,757
19 $2,897,840 $1,032,531
$143,443
$1,721,866
20 $3,042,720 $1,086,137
$150,615
$1,805,968
21 $3,194,880 $1,142,436
$158,147
$1,894,297
22 $3,354,640 $1,201,547
$166,055
$1,987,038
23 $3,522,320 $1,263,589
$174,355
$2,084,376
24 $3,698,480 $1,328,768
$183,075
$2,186,637
25 $3,883,360 $1,397,174
$192,226
$2,293,960
26 $4,077,600 $1,469,042
$201,841
$2,406,717
27 $4,281,440 $1,544,463
$211,931
$2,525,046
28 $4,495,520 $1,623,673
$222,528
$2,649,319
29 $4,720,320 $1,706,849
$233,656
$2,779,815
30 $4,956,320 $1,794,169
$245,338
$2,916,813