Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 3, 2025, is projected to be $520 Million, with an option for a cash payout of $240.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Oct 3, 2025
Draw DateFri Oct 3, 2025
Projected Jackpot$520,000,000
Cash Value$240,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$240,100,000
Federal Tax(24%)$57,624,000
Additional Federal Tax$31,173,330
State Tax(4.95%)$11,884,950
Net Lumpsum Payment$139,417,720
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $7,826,520 $2,856,143
$387,413
$4,582,964
2 $8,218,080 $3,001,020
$406,795
$4,810,265
3 $8,628,880 $3,153,016
$427,130
$5,048,734
4 $9,060,480 $3,312,708
$448,494
$5,299,278
5 $9,513,400 $3,480,288
$470,913
$5,562,199
6 $9,989,200 $3,656,334
$494,465
$5,838,401
7 $10,488,400 $3,841,038
$519,176
$6,128,186
8 $11,013,080 $4,035,170
$545,147
$6,432,763
9 $11,563,760 $4,238,922
$572,406
$6,752,432
10 $12,142,000 $4,452,870
$601,029
$7,088,101
11 $12,748,840 $4,677,401
$631,068
$7,440,371
12 $13,386,360 $4,913,284
$662,625
$7,810,451
13 $14,055,600 $5,160,902
$695,752
$8,198,946
14 $14,758,640 $5,421,027
$730,553
$8,607,060
15 $15,496,520 $5,694,043
$767,078
$9,035,399
16 $16,271,320 $5,980,719
$805,430
$9,485,171
17 $17,084,600 $6,281,632
$845,688
$9,957,280
18 $17,938,960 $6,597,746
$887,979
$10,453,235
19 $18,835,960 $6,929,636
$932,380
$10,973,944
20 $19,777,680 $7,278,072
$978,995
$11,520,613
21 $20,766,720 $7,644,017
$1,027,953
$12,094,750
22 $21,805,160 $8,028,240
$1,079,355
$12,697,565
23 $22,895,080 $8,431,510
$1,133,306
$13,330,264
24 $24,040,120 $8,855,175
$1,189,986
$13,994,959
25 $25,241,840 $9,299,811
$1,249,471
$14,692,558
26 $26,504,400 $9,766,958
$1,311,968
$15,425,474
27 $27,829,360 $10,257,194
$1,377,553
$16,194,613
28 $29,220,880 $10,772,056
$1,446,434
$17,002,390
29 $30,682,080 $11,312,700
$1,518,763
$17,850,617
30 $32,216,080 $11,880,280
$1,594,696
$18,741,104