Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 2, 2026, is projected to be $157 Million, with an option for a cash payout of $72 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Jan 2, 2026
Draw DateFri Jan 2, 2026
Projected Jackpot$157,000,000
Cash Value$72,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$72,000,000
Federal Tax(24%)$17,280,000
Additional Federal Tax$9,320,330
State Tax(4.95%)$3,564,000
Net Lumpsum Payment$41,835,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,363,007 $834,643
$116,969
$1,411,395
2 $2,481,228 $878,385
$122,821
$1,480,022
3 $2,605,258 $924,276
$128,960
$1,552,022
4 $2,735,568 $972,491
$135,411
$1,627,666
5 $2,872,315 $1,023,087
$142,180
$1,707,048
6 $3,015,970 $1,076,239
$149,291
$1,790,440
7 $3,166,690 $1,132,006
$156,751
$1,877,933
8 $3,325,103 $1,190,618
$164,593
$1,969,892
9 $3,491,366 $1,252,136
$172,823
$2,066,407
10 $3,665,950 $1,316,732
$181,465
$2,167,753
11 $3,849,169 $1,384,523
$190,534
$2,274,112
12 $4,041,651 $1,455,741
$200,062
$2,385,848
13 $4,243,710 $1,530,503
$210,064
$2,503,143
14 $4,455,974 $1,609,041
$220,571
$2,626,362
15 $4,678,757 $1,691,470
$231,598
$2,755,689
16 $4,912,687 $1,778,025
$243,178
$2,891,484
17 $5,158,235 $1,868,877
$255,333
$3,034,025
18 $5,416,186 $1,964,319
$268,101
$3,183,766
19 $5,687,011 $2,064,524
$281,507
$3,340,980
20 $5,971,338 $2,169,725
$295,581
$3,506,032
21 $6,269,952 $2,280,213
$310,363
$3,679,376
22 $6,583,481 $2,396,218
$325,882
$3,861,381
23 $6,912,553 $2,517,975
$342,171
$4,052,407
24 $7,258,267 $2,645,889
$359,284
$4,253,094
25 $7,621,094 $2,780,135
$377,244
$4,463,715
26 $8,002,290 $2,921,178
$396,113
$4,684,999
27 $8,402,326 $3,069,191
$415,915
$4,917,220
28 $8,822,458 $3,224,640
$436,712
$5,161,106
29 $9,263,628 $3,387,873
$458,550
$5,417,205
30 $9,726,778 $3,559,238
$481,476
$5,686,064