Jackpot Analysis Louisiana Mega Millions

Jackpot Analysis for Louisiana Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Louisiana residents, the state will deduct 4.75% from your lottery earnings.

Louisiana MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(4.75%)$2,702,750
Net Lumpsum Payment$33,183,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$89,365
$1,135,571
2 $1,975,500 $691,265
$93,836
$1,190,399
3 $2,074,250 $727,803
$98,527
$1,247,920
4 $2,178,000 $766,190
$103,455
$1,308,355
5 $2,286,875 $806,474
$108,627
$1,371,774
6 $2,401,250 $848,793
$114,059
$1,438,398
7 $2,521,250 $893,193
$119,759
$1,508,298
8 $2,647,375 $939,859
$125,750
$1,581,766
9 $2,779,750 $988,838
$132,038
$1,658,874
10 $2,918,750 $1,040,268
$138,641
$1,739,841
11 $3,064,625 $1,094,242
$145,570
$1,824,813
12 $3,217,875 $1,150,944
$152,849
$1,914,082
13 $3,378,750 $1,210,468
$160,491
$2,007,791
14 $3,547,750 $1,272,998
$168,518
$2,106,234
15 $3,725,125 $1,338,627
$176,943
$2,209,555
16 $3,911,375 $1,407,539
$185,790
$2,318,046
17 $4,106,875 $1,479,874
$195,077
$2,431,924
18 $4,312,250 $1,555,863
$204,832
$2,551,555
19 $4,527,875 $1,635,644
$215,074
$2,677,157
20 $4,754,250 $1,719,403
$225,827
$2,809,020
21 $4,992,000 $1,807,370
$237,120
$2,947,510
22 $5,241,625 $1,899,732
$248,977
$3,092,916
23 $5,503,625 $1,996,672
$261,422
$3,245,531
24 $5,778,875 $2,098,514
$274,497
$3,405,864
25 $6,067,750 $2,205,398
$288,218
$3,574,134
26 $6,371,250 $2,317,693
$302,634
$3,750,923
27 $6,689,750 $2,435,538
$317,763
$3,936,449
28 $7,024,250 $2,559,303
$333,652
$4,131,295
29 $7,375,500 $2,689,265
$350,336
$4,335,899
30 $7,744,250 $2,825,703
$367,852
$4,550,695