Jackpot Analysis Maryland Powerball

Jackpot Analysis for Maryland Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(8.95%)$5,155,200
Net Lumpsum Payment$31,172,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$172,424
$1,080,958
2 $2,022,912 $708,808
$181,051
$1,133,053
3 $2,124,032 $746,222
$190,101
$1,187,709
4 $2,230,272 $785,531
$199,609
$1,245,132
5 $2,341,760 $826,782
$209,588
$1,305,390
6 $2,458,880 $870,116
$220,070
$1,368,694
7 $2,581,760 $915,582
$231,068
$1,435,110
8 $2,710,912 $963,368
$242,627
$1,504,917
9 $2,846,464 $1,013,522
$254,759
$1,578,183
10 $2,988,800 $1,066,186
$267,498
$1,655,116
11 $3,138,176 $1,121,456
$280,867
$1,735,853
12 $3,295,104 $1,179,519
$294,912
$1,820,673
13 $3,459,840 $1,240,471
$309,656
$1,909,713
14 $3,632,896 $1,304,502
$325,144
$2,003,250
15 $3,814,528 $1,371,706
$341,400
$2,101,422
16 $4,005,248 $1,442,272
$358,470
$2,204,506
17 $4,205,440 $1,516,343
$376,387
$2,312,710
18 $4,415,744 $1,594,156
$395,209
$2,426,379
19 $4,636,544 $1,675,852
$414,971
$2,545,721
20 $4,868,352 $1,761,621
$435,718
$2,671,013
21 $5,111,808 $1,851,699
$457,507
$2,802,602
22 $5,367,424 $1,946,277
$480,384
$2,940,763
23 $5,635,712 $2,045,544
$504,396
$3,085,772
24 $5,917,568 $2,149,831
$529,622
$3,238,115
25 $6,213,376 $2,259,280
$556,097
$3,397,999
26 $6,524,160 $2,374,270
$583,912
$3,565,978
27 $6,850,304 $2,494,943
$613,102
$3,742,259
28 $7,192,832 $2,621,678
$643,758
$3,927,396
29 $7,552,512 $2,754,760
$675,950
$4,121,802
30 $7,930,112 $2,894,472
$709,745
$4,325,895