Jackpot Analysis Maryland Mega Millions

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(8.95%)$3,257,800
Net Lumpsum Payment$19,713,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$107,765
$690,475
2 $1,264,320 $428,129
$113,157
$723,034
3 $1,327,520 $451,513
$118,813
$757,194
4 $1,393,920 $476,081
$124,756
$793,083
5 $1,463,600 $501,862
$130,992
$830,746
6 $1,536,800 $528,946
$137,544
$870,310
7 $1,613,600 $557,362
$144,417
$911,821
8 $1,694,320 $587,229
$151,642
$955,449
9 $1,779,040 $618,575
$159,224
$1,001,241
10 $1,868,000 $651,490
$167,186
$1,049,324
11 $1,961,360 $686,034
$175,542
$1,099,784
12 $2,059,440 $722,323
$184,320
$1,152,797
13 $2,162,400 $760,418
$193,535
$1,208,447
14 $2,270,560 $800,438
$203,215
$1,266,907
15 $2,384,080 $842,440
$213,375
$1,328,265
16 $2,503,280 $886,544
$224,044
$1,392,692
17 $2,628,400 $932,838
$235,242
$1,460,320
18 $2,759,840 $981,471
$247,006
$1,531,363
19 $2,897,840 $1,032,531
$259,357
$1,605,952
20 $3,042,720 $1,086,137
$272,323
$1,684,260
21 $3,194,880 $1,142,436
$285,942
$1,766,502
22 $3,354,640 $1,201,547
$300,240
$1,852,853
23 $3,522,320 $1,263,589
$315,248
$1,943,483
24 $3,698,480 $1,328,768
$331,014
$2,038,698
25 $3,883,360 $1,397,174
$347,561
$2,138,625
26 $4,077,600 $1,469,042
$364,945
$2,243,613
27 $4,281,440 $1,544,463
$383,189
$2,353,788
28 $4,495,520 $1,623,673
$402,349
$2,469,498
29 $4,720,320 $1,706,849
$422,469
$2,591,002
30 $4,956,320 $1,794,169
$443,591
$2,718,560