Jackpot Analysis Michigan Powerball

Jackpot Analysis for Michigan Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Michigan residents, the state will deduct 4.25% from your lottery earnings.

Michigan Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(4.25%)$2,448,000
Net Lumpsum Payment$33,879,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$81,877
$1,171,505
2 $2,022,912 $708,808
$85,974
$1,228,130
3 $2,124,032 $746,222
$90,271
$1,287,539
4 $2,230,272 $785,531
$94,787
$1,349,954
5 $2,341,760 $826,782
$99,525
$1,415,453
6 $2,458,880 $870,116
$104,502
$1,484,262
7 $2,581,760 $915,582
$109,725
$1,556,453
8 $2,710,912 $963,368
$115,214
$1,632,330
9 $2,846,464 $1,013,522
$120,975
$1,711,967
10 $2,988,800 $1,066,186
$127,024
$1,795,590
11 $3,138,176 $1,121,456
$133,372
$1,883,348
12 $3,295,104 $1,179,519
$140,042
$1,975,543
13 $3,459,840 $1,240,471
$147,043
$2,072,326
14 $3,632,896 $1,304,502
$154,398
$2,173,996
15 $3,814,528 $1,371,706
$162,117
$2,280,705
16 $4,005,248 $1,442,272
$170,223
$2,392,753
17 $4,205,440 $1,516,343
$178,731
$2,510,366
18 $4,415,744 $1,594,156
$187,669
$2,633,919
19 $4,636,544 $1,675,852
$197,053
$2,763,639
20 $4,868,352 $1,761,621
$206,905
$2,899,826
21 $5,111,808 $1,851,699
$217,252
$3,042,857
22 $5,367,424 $1,946,277
$228,116
$3,193,031
23 $5,635,712 $2,045,544
$239,518
$3,350,650
24 $5,917,568 $2,149,831
$251,497
$3,516,240
25 $6,213,376 $2,259,280
$264,068
$3,690,028
26 $6,524,160 $2,374,270
$277,277
$3,872,613
27 $6,850,304 $2,494,943
$291,138
$4,064,223
28 $7,192,832 $2,621,678
$305,695
$4,265,459
29 $7,552,512 $2,754,760
$320,982
$4,476,770
30 $7,930,112 $2,894,472
$337,030
$4,698,610