Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Wed Dec 3, 2025, is projected to be $775 Million, with an option for a cash payout of $362.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Wed Dec 3, 2025
Draw DateWed Dec 3, 2025
Projected Jackpot$775,000,000
Cash Value$362,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$362,500,000
Federal Tax(24%)$87,000,000
Additional Federal Tax$47,085,330
State Tax(7.25%)$26,281,250
Net Lumpsum Payment$202,133,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $11,664,525 $4,276,205
$845,678
$6,542,642
2 $12,248,100 $4,492,127
$887,987
$6,867,986
3 $12,860,350 $4,718,660
$932,375
$7,209,315
4 $13,503,600 $4,956,662
$979,011
$7,567,927
5 $14,178,625 $5,206,422
$1,027,950
$7,944,253
6 $14,887,750 $5,468,798
$1,079,362
$8,339,590
7 $15,631,750 $5,744,078
$1,133,302
$8,754,370
8 $16,413,725 $6,033,409
$1,189,995
$9,190,321
9 $17,234,450 $6,337,077
$1,249,498
$9,647,875
10 $18,096,250 $6,655,943
$1,311,978
$10,128,329
11 $19,000,675 $6,990,580
$1,377,549
$10,632,546
12 $19,950,825 $7,342,136
$1,446,435
$11,162,254
13 $20,948,250 $7,711,183
$1,518,748
$11,718,319
14 $21,996,050 $8,098,869
$1,594,714
$12,302,467
15 $23,095,775 $8,505,767
$1,674,444
$12,915,564
16 $24,250,525 $8,933,025
$1,758,163
$13,559,337
17 $25,462,625 $9,381,502
$1,846,040
$14,235,083
18 $26,735,950 $9,852,632
$1,938,356
$14,944,962
19 $28,072,825 $10,347,276
$2,035,280
$15,690,269
20 $29,476,350 $10,866,580
$2,137,035
$16,472,735
21 $30,950,400 $11,411,978
$2,243,904
$17,294,518
22 $32,498,075 $11,984,618
$2,356,110
$18,157,347
23 $34,122,475 $12,585,646
$2,473,879
$19,062,950
24 $35,829,025 $13,217,070
$2,597,604
$20,014,351
25 $37,620,050 $13,879,749
$2,727,454
$21,012,847
26 $39,501,750 $14,575,978
$2,863,877
$22,061,895
27 $41,476,450 $15,306,617
$3,007,043
$23,162,790
28 $43,550,350 $16,073,960
$3,157,400
$24,318,990
29 $45,728,100 $16,879,727
$3,315,287
$25,533,086
30 $48,014,350 $17,725,640
$3,481,040
$26,807,670