Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Oct 18, 2025, is projected to be $295 Million, with an option for a cash payout of $138.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Oct 18, 2025
Draw DateSat Oct 18, 2025
Projected Jackpot$295,000,000
Cash Value$138,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$138,100,000
Federal Tax(24%)$33,144,000
Additional Federal Tax$17,913,330
State Tax(7.25%)$10,012,250
Net Lumpsum Payment$77,030,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,440,045 $1,603,147
$321,903
$2,514,995
2 $4,662,180 $1,685,337
$338,008
$2,638,835
3 $4,895,230 $1,771,565
$354,904
$2,768,761
4 $5,140,080 $1,862,160
$372,656
$2,905,264
5 $5,397,025 $1,957,230
$391,284
$3,048,511
6 $5,666,950 $2,057,102
$410,854
$3,198,994
7 $5,950,150 $2,161,886
$431,386
$3,356,878
8 $6,247,805 $2,272,018
$452,966
$3,522,821
9 $6,560,210 $2,387,608
$475,615
$3,696,987
10 $6,888,250 $2,508,983
$499,398
$3,879,869
11 $7,232,515 $2,636,361
$524,357
$4,071,797
12 $7,594,185 $2,770,179
$550,578
$4,273,428
13 $7,973,850 $2,910,655
$578,104
$4,485,091
14 $8,372,690 $3,058,226
$607,020
$4,707,444
15 $8,791,295 $3,213,110
$637,369
$4,940,816
16 $9,230,845 $3,375,743
$669,236
$5,185,866
17 $9,692,225 $3,546,454
$702,686
$5,443,085
18 $10,176,910 $3,725,787
$737,826
$5,713,297
19 $10,685,785 $3,914,071
$774,719
$5,996,995
20 $11,220,030 $4,111,741
$813,452
$6,294,837
21 $11,781,120 $4,319,345
$854,131
$6,607,644
22 $12,370,235 $4,537,317
$896,842
$6,936,076
23 $12,988,555 $4,766,096
$941,670
$7,280,789
24 $13,638,145 $5,006,444
$988,766
$7,642,935
25 $14,319,890 $5,258,690
$1,038,192
$8,023,008
26 $15,036,150 $5,523,706
$1,090,121
$8,422,323
27 $15,787,810 $5,801,820
$1,144,616
$8,841,374
28 $16,577,230 $6,093,905
$1,201,849
$9,281,476
29 $17,406,180 $6,400,617
$1,261,948
$9,743,615
30 $18,276,430 $6,722,609
$1,325,041
$10,228,780