Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(7.25%)$4,176,000
Net Lumpsum Payment$32,151,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$139,673
$1,113,709
2 $2,022,912 $708,808
$146,661
$1,167,443
3 $2,124,032 $746,222
$153,992
$1,223,818
4 $2,230,272 $785,531
$161,695
$1,283,046
5 $2,341,760 $826,782
$169,778
$1,345,200
6 $2,458,880 $870,116
$178,269
$1,410,495
7 $2,581,760 $915,582
$187,178
$1,479,000
8 $2,710,912 $963,368
$196,541
$1,551,003
9 $2,846,464 $1,013,522
$206,369
$1,626,573
10 $2,988,800 $1,066,186
$216,688
$1,705,926
11 $3,138,176 $1,121,456
$227,518
$1,789,202
12 $3,295,104 $1,179,519
$238,895
$1,876,690
13 $3,459,840 $1,240,471
$250,838
$1,968,531
14 $3,632,896 $1,304,502
$263,385
$2,065,009
15 $3,814,528 $1,371,706
$276,553
$2,166,269
16 $4,005,248 $1,442,272
$290,380
$2,272,596
17 $4,205,440 $1,516,343
$304,894
$2,384,203
18 $4,415,744 $1,594,156
$320,141
$2,501,447
19 $4,636,544 $1,675,852
$336,149
$2,624,543
20 $4,868,352 $1,761,621
$352,956
$2,753,775
21 $5,111,808 $1,851,699
$370,606
$2,889,503
22 $5,367,424 $1,946,277
$389,138
$3,032,009
23 $5,635,712 $2,045,544
$408,589
$3,181,579
24 $5,917,568 $2,149,831
$429,024
$3,338,713
25 $6,213,376 $2,259,280
$450,470
$3,503,626
26 $6,524,160 $2,374,270
$473,002
$3,676,888
27 $6,850,304 $2,494,943
$496,647
$3,858,714
28 $7,192,832 $2,621,678
$521,480
$4,049,674
29 $7,552,512 $2,754,760
$547,557
$4,250,195
30 $7,930,112 $2,894,472
$574,933
$4,460,707