Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Mon Sep 9, 2024, is projected to be $121 Million, with an option for a cash payout of $61 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Mon Sep 9, 2024
Draw DateMon Sep 9, 2024
Projected Jackpot$121,000,000
Cash Value$61,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$61,000,000
Federal Tax(24%)$14,640,000
Additional Federal Tax$7,890,330
State Tax(7.25%)$4,422,500
Net Lumpsum Payment$34,047,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,821,171 $634,164
$132,035
$1,054,972
2 $1,912,284 $667,875
$138,641
$1,105,768
3 $2,007,874 $703,244
$145,571
$1,159,059
4 $2,108,304 $740,403
$152,852
$1,215,049
5 $2,213,695 $779,398
$160,493
$1,273,804
6 $2,324,410 $820,362
$168,520
$1,335,528
7 $2,440,570 $863,341
$176,941
$1,400,288
8 $2,562,659 $908,514
$185,793
$1,468,352
9 $2,690,798 $955,926
$195,083
$1,539,789
10 $2,825,350 $1,005,710
$204,838
$1,614,802
11 $2,966,557 $1,057,956
$215,075
$1,693,526
12 $3,114,903 $1,112,844
$225,830
$1,776,229
13 $3,270,630 $1,170,463
$237,121
$1,863,046
14 $3,434,222 $1,230,993
$248,981
$1,954,248
15 $3,605,921 $1,294,521
$261,429
$2,049,971
16 $3,786,211 $1,361,228
$274,500
$2,150,483
17 $3,975,455 $1,431,249
$288,220
$2,255,986
18 $4,174,258 $1,504,806
$302,634
$2,366,818
19 $4,382,983 $1,582,034
$317,766
$2,483,183
20 $4,602,114 $1,663,113
$333,653
$2,605,348
21 $4,832,256 $1,748,265
$350,339
$2,733,652
22 $5,073,893 $1,837,671
$367,857
$2,868,365
23 $5,327,509 $1,931,509
$386,244
$3,009,756
24 $5,593,951 $2,030,092
$405,561
$3,158,298
25 $5,873,582 $2,133,556
$425,835
$3,314,191
26 $6,167,370 $2,242,257
$447,134
$3,477,979
27 $6,475,678 $2,356,331
$469,487
$3,649,860
28 $6,799,474 $2,476,136
$492,962
$3,830,376
29 $7,139,484 $2,601,939
$517,613
$4,019,932
30 $7,496,434 $2,734,011
$543,491
$4,218,932