Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(7.25%)$2,639,000
Net Lumpsum Payment$20,332,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$87,296
$710,944
2 $1,264,320 $428,129
$91,663
$744,528
3 $1,327,520 $451,513
$96,245
$779,762
4 $1,393,920 $476,081
$101,059
$816,780
5 $1,463,600 $501,862
$106,111
$855,627
6 $1,536,800 $528,946
$111,418
$896,436
7 $1,613,600 $557,362
$116,986
$939,252
8 $1,694,320 $587,229
$122,838
$984,253
9 $1,779,040 $618,575
$128,980
$1,031,485
10 $1,868,000 $651,490
$135,430
$1,081,080
11 $1,961,360 $686,034
$142,199
$1,133,127
12 $2,059,440 $722,323
$149,309
$1,187,808
13 $2,162,400 $760,418
$156,774
$1,245,208
14 $2,270,560 $800,438
$164,616
$1,305,506
15 $2,384,080 $842,440
$172,846
$1,368,794
16 $2,503,280 $886,544
$181,488
$1,435,248
17 $2,628,400 $932,838
$190,559
$1,505,003
18 $2,759,840 $981,471
$200,088
$1,578,281
19 $2,897,840 $1,032,531
$210,093
$1,655,216
20 $3,042,720 $1,086,137
$220,597
$1,735,986
21 $3,194,880 $1,142,436
$231,629
$1,820,815
22 $3,354,640 $1,201,547
$243,211
$1,909,882
23 $3,522,320 $1,263,589
$255,368
$2,003,363
24 $3,698,480 $1,328,768
$268,140
$2,101,572
25 $3,883,360 $1,397,174
$281,544
$2,204,642
26 $4,077,600 $1,469,042
$295,626
$2,312,932
27 $4,281,440 $1,544,463
$310,404
$2,426,573
28 $4,495,520 $1,623,673
$325,925
$2,545,922
29 $4,720,320 $1,706,849
$342,223
$2,671,248
30 $4,956,320 $1,794,169
$359,333
$2,802,818