Jackpot Analysis Missouri Powerball

Jackpot Analysis for Missouri Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(4%)$2,304,000
Net Lumpsum Payment$34,023,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$77,061
$1,176,321
2 $2,022,912 $708,808
$80,916
$1,233,188
3 $2,124,032 $746,222
$84,961
$1,292,849
4 $2,230,272 $785,531
$89,211
$1,355,530
5 $2,341,760 $826,782
$93,670
$1,421,308
6 $2,458,880 $870,116
$98,355
$1,490,409
7 $2,581,760 $915,582
$103,270
$1,562,908
8 $2,710,912 $963,368
$108,436
$1,639,108
9 $2,846,464 $1,013,522
$113,859
$1,719,083
10 $2,988,800 $1,066,186
$119,552
$1,803,062
11 $3,138,176 $1,121,456
$125,527
$1,891,193
12 $3,295,104 $1,179,519
$131,804
$1,983,781
13 $3,459,840 $1,240,471
$138,394
$2,080,975
14 $3,632,896 $1,304,502
$145,316
$2,183,078
15 $3,814,528 $1,371,706
$152,581
$2,290,241
16 $4,005,248 $1,442,272
$160,210
$2,402,766
17 $4,205,440 $1,516,343
$168,218
$2,520,879
18 $4,415,744 $1,594,156
$176,630
$2,644,958
19 $4,636,544 $1,675,852
$185,462
$2,775,230
20 $4,868,352 $1,761,621
$194,734
$2,911,997
21 $5,111,808 $1,851,699
$204,472
$3,055,637
22 $5,367,424 $1,946,277
$214,697
$3,206,450
23 $5,635,712 $2,045,544
$225,428
$3,364,740
24 $5,917,568 $2,149,831
$236,703
$3,531,034
25 $6,213,376 $2,259,280
$248,535
$3,705,561
26 $6,524,160 $2,374,270
$260,966
$3,888,924
27 $6,850,304 $2,494,943
$274,012
$4,081,349
28 $7,192,832 $2,621,678
$287,713
$4,283,441
29 $7,552,512 $2,754,760
$302,100
$4,495,652
30 $7,930,112 $2,894,472
$317,204
$4,718,436