Jackpot Analysis Missouri Mega Millions

Jackpot Analysis for Missouri Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(4%)$1,456,000
Net Lumpsum Payment$21,515,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$48,163
$750,077
2 $1,264,320 $428,129
$50,573
$785,618
3 $1,327,520 $451,513
$53,101
$822,906
4 $1,393,920 $476,081
$55,757
$862,082
5 $1,463,600 $501,862
$58,544
$903,194
6 $1,536,800 $528,946
$61,472
$946,382
7 $1,613,600 $557,362
$64,544
$991,694
8 $1,694,320 $587,229
$67,773
$1,039,318
9 $1,779,040 $618,575
$71,162
$1,089,303
10 $1,868,000 $651,490
$74,720
$1,141,790
11 $1,961,360 $686,034
$78,454
$1,196,872
12 $2,059,440 $722,323
$82,378
$1,254,739
13 $2,162,400 $760,418
$86,496
$1,315,486
14 $2,270,560 $800,438
$90,822
$1,379,300
15 $2,384,080 $842,440
$95,363
$1,446,277
16 $2,503,280 $886,544
$100,131
$1,516,605
17 $2,628,400 $932,838
$105,136
$1,590,426
18 $2,759,840 $981,471
$110,394
$1,667,975
19 $2,897,840 $1,032,531
$115,914
$1,749,395
20 $3,042,720 $1,086,137
$121,709
$1,834,874
21 $3,194,880 $1,142,436
$127,795
$1,924,649
22 $3,354,640 $1,201,547
$134,186
$2,018,907
23 $3,522,320 $1,263,589
$140,893
$2,117,838
24 $3,698,480 $1,328,768
$147,939
$2,221,773
25 $3,883,360 $1,397,174
$155,334
$2,330,852
26 $4,077,600 $1,469,042
$163,104
$2,445,454
27 $4,281,440 $1,544,463
$171,258
$2,565,719
28 $4,495,520 $1,623,673
$179,821
$2,692,026
29 $4,720,320 $1,706,849
$188,813
$2,824,658
30 $4,956,320 $1,794,169
$198,253
$2,963,898