Jackpot Analysis Missouri Mega Millions

Jackpot Analysis for Missouri Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 2, 2025, is projected to be $302 Million, with an option for a cash payout of $136 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri MEGA Millions Jackpot/Cash Option for Tue Sep 2, 2025
Draw DateTue Sep 2, 2025
Projected Jackpot$302,000,000
Cash Value$136,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$136,000,000
Federal Tax(24%)$32,640,000
Additional Federal Tax$17,640,330
State Tax(4%)$5,440,000
Net Lumpsum Payment$80,279,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,545,402 $1,642,129
$181,816
$2,721,457
2 $4,772,808 $1,726,269
$190,912
$2,855,627
3 $5,011,388 $1,814,544
$200,456
$2,996,388
4 $5,262,048 $1,907,288
$210,482
$3,144,278
5 $5,525,090 $2,004,614
$221,004
$3,299,472
6 $5,801,420 $2,106,856
$232,057
$3,462,507
7 $6,091,340 $2,214,126
$243,654
$3,633,560
8 $6,396,058 $2,326,872
$255,842
$3,813,344
9 $6,715,876 $2,445,205
$268,635
$4,002,036
10 $7,051,700 $2,569,459
$282,068
$4,200,173
11 $7,404,134 $2,699,860
$296,165
$4,408,109
12 $7,774,386 $2,836,853
$310,975
$4,626,558
13 $8,163,060 $2,980,663
$326,522
$4,855,875
14 $8,571,364 $3,131,735
$342,855
$5,096,774
15 $8,999,902 $3,290,294
$359,996
$5,349,612
16 $9,449,882 $3,456,787
$377,995
$5,615,100
17 $9,922,210 $3,631,548
$396,888
$5,893,774
18 $10,418,396 $3,815,137
$416,736
$6,186,523
19 $10,939,346 $4,007,888
$437,574
$6,493,884
20 $11,486,268 $4,210,250
$459,451
$6,816,567
21 $12,060,672 $4,422,779
$482,427
$7,155,466
22 $12,663,766 $4,645,924
$506,551
$7,511,291
23 $13,296,758 $4,880,131
$531,870
$7,884,757
24 $13,961,762 $5,126,182
$558,470
$8,277,110
25 $14,659,684 $5,384,413
$586,387
$8,688,884
26 $15,392,940 $5,655,718
$615,718
$9,121,504
27 $16,162,436 $5,940,432
$646,497
$9,575,507
28 $16,970,588 $6,239,448
$678,824
$10,052,316
29 $17,819,208 $6,553,437
$712,768
$10,553,003
30 $18,710,108 $6,883,070
$748,404
$11,078,634