Jackpot Analysis Montana Powerball

Jackpot Analysis for Montana Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Montana residents, the state will deduct 6.75% from your lottery earnings.

Montana Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(6.75%)$3,888,000
Net Lumpsum Payment$32,439,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$130,041
$1,123,341
2 $2,022,912 $708,808
$136,547
$1,177,557
3 $2,124,032 $746,222
$143,372
$1,234,438
4 $2,230,272 $785,531
$150,543
$1,294,198
5 $2,341,760 $826,782
$158,069
$1,356,909
6 $2,458,880 $870,116
$165,974
$1,422,790
7 $2,581,760 $915,582
$174,269
$1,491,909
8 $2,710,912 $963,368
$182,987
$1,564,557
9 $2,846,464 $1,013,522
$192,136
$1,640,806
10 $2,988,800 $1,066,186
$201,744
$1,720,870
11 $3,138,176 $1,121,456
$211,827
$1,804,893
12 $3,295,104 $1,179,519
$222,420
$1,893,165
13 $3,459,840 $1,240,471
$233,539
$1,985,830
14 $3,632,896 $1,304,502
$245,220
$2,083,174
15 $3,814,528 $1,371,706
$257,481
$2,185,341
16 $4,005,248 $1,442,272
$270,354
$2,292,622
17 $4,205,440 $1,516,343
$283,867
$2,405,230
18 $4,415,744 $1,594,156
$298,063
$2,523,525
19 $4,636,544 $1,675,852
$312,967
$2,647,725
20 $4,868,352 $1,761,621
$328,614
$2,778,117
21 $5,111,808 $1,851,699
$345,047
$2,915,062
22 $5,367,424 $1,946,277
$362,301
$3,058,846
23 $5,635,712 $2,045,544
$380,411
$3,209,757
24 $5,917,568 $2,149,831
$399,436
$3,368,301
25 $6,213,376 $2,259,280
$419,403
$3,534,693
26 $6,524,160 $2,374,270
$440,381
$3,709,509
27 $6,850,304 $2,494,943
$462,396
$3,892,965
28 $7,192,832 $2,621,678
$485,516
$4,085,638
29 $7,552,512 $2,754,760
$509,795
$4,287,957
30 $7,930,112 $2,894,472
$535,283
$4,500,357