Jackpot Analysis New Hampshire Powerball

Jackpot Analysis for New Hampshire Powerball
The jackpot for the Powerball draw on Sat Dec 13, 2025, is projected to be $1.00 Billion, with an option for a cash payout of $461.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in New Hampshire, the bright side is you won't have to pay any state taxes on your lottery prize.

New Hampshire Powerball Jackpot/Cash Option for Sat Dec 13, 2025
Draw DateSat Dec 13, 2025
Projected Jackpot$1,000,000,000
Cash Value$461,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$461,300,000
Federal Tax(24%)$110,712,000
Additional Federal Tax$59,929,330
State Tax(0%)$0
Net Lumpsum Payment$290,658,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $15,051,000 $5,529,200
$0
$9,521,800
2 $15,804,000 $5,807,810
$0
$9,996,190
3 $16,594,000 $6,100,110
$0
$10,493,890
4 $17,424,000 $6,407,210
$0
$11,016,790
5 $18,295,000 $6,729,480
$0
$11,565,520
6 $19,210,000 $7,068,030
$0
$12,141,970
7 $20,170,000 $7,423,230
$0
$12,746,770
8 $21,179,000 $7,796,560
$0
$13,382,440
9 $22,238,000 $8,188,390
$0
$14,049,610
10 $23,350,000 $8,599,830
$0
$14,750,170
11 $24,517,000 $9,031,620
$0
$15,485,380
12 $25,743,000 $9,485,240
$0
$16,257,760
13 $27,030,000 $9,961,430
$0
$17,068,570
14 $28,382,000 $10,461,670
$0
$17,920,330
15 $29,801,000 $10,986,700
$0
$18,814,300
16 $31,291,000 $11,538,000
$0
$19,753,000
17 $32,855,000 $12,116,680
$0
$20,738,320
18 $34,498,000 $12,724,590
$0
$21,773,410
19 $36,223,000 $13,362,840
$0
$22,860,160
20 $38,034,000 $14,032,910
$0
$24,001,090
21 $39,936,000 $14,736,650
$0
$25,199,350
22 $41,933,000 $15,475,540
$0
$26,457,460
23 $44,029,000 $16,251,060
$0
$27,777,940
24 $46,231,000 $17,065,800
$0
$29,165,200
25 $48,542,000 $17,920,870
$0
$30,621,130
26 $50,970,000 $18,819,230
$0
$32,150,770
27 $53,518,000 $19,761,990
$0
$33,756,010
28 $56,194,000 $20,752,110
$0
$35,441,890
29 $59,004,000 $21,791,810
$0
$37,212,190
30 $61,954,000 $22,883,310
$0
$39,070,690