Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(8%)$3,704,000
Net Lumpsum Payment$25,504,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$119,204
$859,196
2 $1,564,596 $539,231
$125,168
$900,197
3 $1,642,806 $568,169
$131,424
$943,213
4 $1,724,976 $598,572
$137,998
$988,406
5 $1,811,205 $630,476
$144,896
$1,035,833
6 $1,901,790 $663,993
$152,143
$1,085,654
7 $1,996,830 $699,157
$159,746
$1,137,927
8 $2,096,721 $736,117
$167,738
$1,192,866
9 $2,201,562 $774,908
$176,125
$1,250,529
10 $2,311,650 $815,641
$184,932
$1,311,077
11 $2,427,183 $858,388
$194,175
$1,374,620
12 $2,548,557 $903,296
$203,885
$1,441,376
13 $2,675,970 $950,439
$214,078
$1,511,453
14 $2,809,818 $999,963
$224,785
$1,585,070
15 $2,950,299 $1,051,941
$236,024
$1,662,334
16 $3,097,809 $1,106,520
$247,825
$1,743,464
17 $3,252,645 $1,163,809
$260,212
$1,828,624
18 $3,415,302 $1,223,992
$273,224
$1,918,086
19 $3,586,077 $1,287,179
$286,886
$2,012,012
20 $3,765,366 $1,353,516
$301,229
$2,110,621
21 $3,953,664 $1,423,186
$316,293
$2,214,185
22 $4,151,367 $1,496,336
$332,109
$2,322,922
23 $4,358,871 $1,573,113
$348,710
$2,437,048
24 $4,576,869 $1,653,772
$366,150
$2,556,947
25 $4,805,658 $1,738,424
$384,453
$2,682,781
26 $5,046,030 $1,827,361
$403,682
$2,814,987
27 $5,298,282 $1,920,695
$423,863
$2,953,724
28 $5,563,206 $2,018,717
$445,056
$3,099,433
29 $5,841,396 $2,121,647
$467,312
$3,252,437
30 $6,133,446 $2,229,705
$490,676
$3,413,065