Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Sat Dec 20, 2025, is projected to be $1.50 Billion, with an option for a cash payout of $686.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Sat Dec 20, 2025
Draw DateSat Dec 20, 2025
Projected Jackpot$1,500,000,000
Cash Value$686,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$686,500,000
Federal Tax(24%)$164,760,000
Additional Federal Tax$89,205,330
State Tax(8%)$54,920,000
Net Lumpsum Payment$377,614,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $22,576,500 $8,313,635
$1,806,120
$12,456,745
2 $23,706,000 $8,731,550
$1,896,480
$13,077,970
3 $24,891,000 $9,170,000
$1,991,280
$13,729,720
4 $26,136,000 $9,630,650
$2,090,880
$14,414,470
5 $27,442,500 $10,114,055
$2,195,400
$15,133,045
6 $28,815,000 $10,621,880
$2,305,200
$15,887,920
7 $30,255,000 $11,154,680
$2,420,400
$16,679,920
8 $31,768,500 $11,714,675
$2,541,480
$17,512,345
9 $33,357,000 $12,302,420
$2,668,560
$18,386,020
10 $35,025,000 $12,919,580
$2,802,000
$19,303,420
11 $36,775,500 $13,567,265
$2,942,040
$20,266,195
12 $38,614,500 $14,247,695
$3,089,160
$21,277,645
13 $40,545,000 $14,961,980
$3,243,600
$22,339,420
14 $42,573,000 $15,712,340
$3,405,840
$23,454,820
15 $44,701,500 $16,499,885
$3,576,120
$24,625,495
16 $46,936,500 $17,326,835
$3,754,920
$25,854,745
17 $49,282,500 $18,194,855
$3,942,600
$27,145,045
18 $51,747,000 $19,106,720
$4,139,760
$28,500,520
19 $54,334,500 $20,064,095
$4,346,760
$29,923,645
20 $57,051,000 $21,069,200
$4,564,080
$31,417,720
21 $59,904,000 $22,124,810
$4,792,320
$32,986,870
22 $62,899,500 $23,233,145
$5,031,960
$34,634,395
23 $66,043,500 $24,396,425
$5,283,480
$36,363,595
24 $69,346,500 $25,618,535
$5,547,720
$38,180,245
25 $72,813,000 $26,901,140
$5,825,040
$40,086,820
26 $76,455,000 $28,248,680
$6,116,400
$42,089,920
27 $80,277,000 $29,662,820
$6,422,160
$44,192,020
28 $84,291,000 $31,148,000
$6,743,280
$46,399,720
29 $88,506,000 $32,707,550
$7,080,480
$48,717,970
30 $92,931,000 $34,344,800
$7,434,480
$51,151,720