Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(8%)$4,608,000
Net Lumpsum Payment$31,719,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$154,122
$1,099,260
2 $2,022,912 $708,808
$161,833
$1,152,271
3 $2,124,032 $746,222
$169,923
$1,207,887
4 $2,230,272 $785,531
$178,422
$1,266,319
5 $2,341,760 $826,782
$187,341
$1,327,637
6 $2,458,880 $870,116
$196,710
$1,392,054
7 $2,581,760 $915,582
$206,541
$1,459,637
8 $2,710,912 $963,368
$216,873
$1,530,671
9 $2,846,464 $1,013,522
$227,717
$1,605,225
10 $2,988,800 $1,066,186
$239,104
$1,683,510
11 $3,138,176 $1,121,456
$251,054
$1,765,666
12 $3,295,104 $1,179,519
$263,608
$1,851,977
13 $3,459,840 $1,240,471
$276,787
$1,942,582
14 $3,632,896 $1,304,502
$290,632
$2,037,762
15 $3,814,528 $1,371,706
$305,162
$2,137,660
16 $4,005,248 $1,442,272
$320,420
$2,242,556
17 $4,205,440 $1,516,343
$336,435
$2,352,662
18 $4,415,744 $1,594,156
$353,260
$2,468,328
19 $4,636,544 $1,675,852
$370,924
$2,589,768
20 $4,868,352 $1,761,621
$389,468
$2,717,263
21 $5,111,808 $1,851,699
$408,945
$2,851,164
22 $5,367,424 $1,946,277
$429,394
$2,991,753
23 $5,635,712 $2,045,544
$450,857
$3,139,311
24 $5,917,568 $2,149,831
$473,405
$3,294,332
25 $6,213,376 $2,259,280
$497,070
$3,457,026
26 $6,524,160 $2,374,270
$521,933
$3,627,957
27 $6,850,304 $2,494,943
$548,024
$3,807,337
28 $7,192,832 $2,621,678
$575,427
$3,995,727
29 $7,552,512 $2,754,760
$604,201
$4,193,551
30 $7,930,112 $2,894,472
$634,409
$4,401,231