Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(8%)$2,912,000
Net Lumpsum Payment$20,059,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$96,326
$701,914
2 $1,264,320 $428,129
$101,146
$735,045
3 $1,327,520 $451,513
$106,202
$769,805
4 $1,393,920 $476,081
$111,514
$806,325
5 $1,463,600 $501,862
$117,088
$844,650
6 $1,536,800 $528,946
$122,944
$884,910
7 $1,613,600 $557,362
$129,088
$927,150
8 $1,694,320 $587,229
$135,546
$971,545
9 $1,779,040 $618,575
$142,323
$1,018,142
10 $1,868,000 $651,490
$149,440
$1,067,070
11 $1,961,360 $686,034
$156,909
$1,118,417
12 $2,059,440 $722,323
$164,755
$1,172,362
13 $2,162,400 $760,418
$172,992
$1,228,990
14 $2,270,560 $800,438
$181,645
$1,288,477
15 $2,384,080 $842,440
$190,726
$1,350,914
16 $2,503,280 $886,544
$200,262
$1,416,474
17 $2,628,400 $932,838
$210,272
$1,485,290
18 $2,759,840 $981,471
$220,787
$1,557,582
19 $2,897,840 $1,032,531
$231,827
$1,633,482
20 $3,042,720 $1,086,137
$243,418
$1,713,165
21 $3,194,880 $1,142,436
$255,590
$1,796,854
22 $3,354,640 $1,201,547
$268,371
$1,884,722
23 $3,522,320 $1,263,589
$281,786
$1,976,945
24 $3,698,480 $1,328,768
$295,878
$2,073,834
25 $3,883,360 $1,397,174
$310,669
$2,175,517
26 $4,077,600 $1,469,042
$326,208
$2,282,350
27 $4,281,440 $1,544,463
$342,515
$2,394,462
28 $4,495,520 $1,623,673
$359,642
$2,512,205
29 $4,720,320 $1,706,849
$377,626
$2,635,845
30 $4,956,320 $1,794,169
$396,506
$2,765,645