Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(8.82%)$3,210,480
Net Lumpsum Payment$19,761,190
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$106,200
$692,040
2 $1,264,320 $428,129
$111,513
$724,678
3 $1,327,520 $451,513
$117,087
$758,920
4 $1,393,920 $476,081
$122,944
$794,895
5 $1,463,600 $501,862
$129,090
$832,648
6 $1,536,800 $528,946
$135,546
$872,308
7 $1,613,600 $557,362
$142,320
$913,918
8 $1,694,320 $587,229
$149,439
$957,652
9 $1,779,040 $618,575
$156,911
$1,003,554
10 $1,868,000 $651,490
$164,758
$1,051,752
11 $1,961,360 $686,034
$172,992
$1,102,334
12 $2,059,440 $722,323
$181,643
$1,155,474
13 $2,162,400 $760,418
$190,724
$1,211,258
14 $2,270,560 $800,438
$200,263
$1,269,859
15 $2,384,080 $842,440
$210,276
$1,331,364
16 $2,503,280 $886,544
$220,789
$1,395,947
17 $2,628,400 $932,838
$231,825
$1,463,737
18 $2,759,840 $981,471
$243,418
$1,534,951
19 $2,897,840 $1,032,531
$255,589
$1,609,720
20 $3,042,720 $1,086,137
$268,368
$1,688,215
21 $3,194,880 $1,142,436
$281,788
$1,770,656
22 $3,354,640 $1,201,547
$295,879
$1,857,214
23 $3,522,320 $1,263,589
$310,669
$1,948,062
24 $3,698,480 $1,328,768
$326,206
$2,043,506
25 $3,883,360 $1,397,174
$342,512
$2,143,674
26 $4,077,600 $1,469,042
$359,644
$2,248,914
27 $4,281,440 $1,544,463
$377,623
$2,359,354
28 $4,495,520 $1,623,673
$396,505
$2,475,342
29 $4,720,320 $1,706,849
$416,332
$2,597,139
30 $4,956,320 $1,794,169
$437,147
$2,725,004