Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 23, 2025, is projected to be $100 Million, with an option for a cash payout of $45.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Tue Dec 23, 2025
Draw DateTue Dec 23, 2025
Projected Jackpot$100,000,000
Cash Value$45,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$45,500,000
Federal Tax(24%)$10,920,000
Additional Federal Tax$5,875,330
State Tax(8.82%)$4,013,100
Net Lumpsum Payment$24,691,570
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,505,100 $517,217
$132,750
$855,133
2 $1,580,400 $545,078
$139,391
$895,931
3 $1,659,400 $574,308
$146,359
$938,733
4 $1,742,400 $605,018
$153,680
$983,702
5 $1,829,500 $637,245
$161,362
$1,030,893
6 $1,921,000 $671,100
$169,432
$1,080,468
7 $2,017,000 $706,620
$177,899
$1,132,481
8 $2,117,900 $743,953
$186,799
$1,187,148
9 $2,223,800 $783,136
$196,139
$1,244,525
10 $2,335,000 $824,280
$205,947
$1,304,773
11 $2,451,700 $867,459
$216,240
$1,368,001
12 $2,574,300 $912,821
$227,053
$1,434,426
13 $2,703,000 $960,440
$238,405
$1,504,155
14 $2,838,200 $1,010,464
$250,329
$1,577,407
15 $2,980,100 $1,062,967
$262,845
$1,654,288
16 $3,129,100 $1,118,097
$275,987
$1,735,016
17 $3,285,500 $1,175,965
$289,781
$1,819,754
18 $3,449,800 $1,236,756
$304,272
$1,908,772
19 $3,622,300 $1,300,581
$319,487
$2,002,232
20 $3,803,400 $1,367,588
$335,460
$2,100,352
21 $3,993,600 $1,437,962
$352,236
$2,203,402
22 $4,193,300 $1,511,851
$369,849
$2,311,600
23 $4,402,900 $1,589,403
$388,336
$2,425,161
24 $4,623,100 $1,670,877
$407,757
$2,544,466
25 $4,854,200 $1,756,384
$428,140
$2,669,676
26 $5,097,000 $1,846,220
$449,555
$2,801,225
27 $5,351,800 $1,940,496
$472,029
$2,939,275
28 $5,619,400 $2,039,508
$495,631
$3,084,261
29 $5,900,400 $2,143,478
$520,415
$3,236,507
30 $6,195,400 $2,252,628
$546,434
$3,396,338