Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 15, 2025, is projected to be $198 Million, with an option for a cash payout of $89.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri Aug 15, 2025
Draw DateFri Aug 15, 2025
Projected Jackpot$198,000,000
Cash Value$89,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$89,300,000
Federal Tax(24%)$21,432,000
Additional Federal Tax$11,569,330
State Tax(8.82%)$7,876,260
Net Lumpsum Payment$48,422,410
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,980,098 $1,062,967
$262,845
$1,654,286
2 $3,129,192 $1,118,131
$275,995
$1,735,066
3 $3,285,612 $1,176,007
$289,791
$1,819,814
4 $3,449,952 $1,236,813
$304,286
$1,908,853
5 $3,622,410 $1,300,622
$319,497
$2,002,291
6 $3,803,580 $1,367,655
$335,476
$2,100,449
7 $3,993,660 $1,437,985
$352,241
$2,203,434
8 $4,193,442 $1,511,904
$369,862
$2,311,676
9 $4,403,124 $1,589,486
$388,356
$2,425,282
10 $4,623,300 $1,670,951
$407,775
$2,544,574
11 $4,854,366 $1,756,446
$428,155
$2,669,765
12 $5,097,114 $1,846,263
$449,565
$2,801,286
13 $5,351,940 $1,940,548
$472,041
$2,939,351
14 $5,619,636 $2,039,596
$495,652
$3,084,388
15 $5,900,598 $2,143,552
$520,433
$3,236,613
16 $6,195,618 $2,252,709
$546,454
$3,396,455
17 $6,505,290 $2,367,288
$573,767
$3,564,235
18 $6,830,604 $2,487,654
$602,459
$3,740,491
19 $7,172,154 $2,614,027
$632,584
$3,925,543
20 $7,530,732 $2,746,701
$664,211
$4,119,820
21 $7,907,328 $2,886,042
$697,426
$4,323,860
22 $8,302,734 $3,032,342
$732,301
$4,538,091
23 $8,717,742 $3,185,895
$768,905
$4,762,942
24 $9,153,738 $3,347,213
$807,360
$4,999,165
25 $9,611,316 $3,516,517
$847,718
$5,247,081
26 $10,092,060 $3,694,393
$890,120
$5,507,547
27 $10,596,564 $3,881,059
$934,617
$5,780,888
28 $11,126,412 $4,077,103
$981,350
$6,067,959
29 $11,682,792 $4,282,963
$1,030,422
$6,369,407
30 $12,266,892 $4,499,080
$1,081,940
$6,685,872