Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 21, 2025, is projected to be $650 Million, with an option for a cash payout of $304.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Tue Oct 21, 2025
Draw DateTue Oct 21, 2025
Projected Jackpot$650,000,000
Cash Value$304,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$304,100,000
Federal Tax(24%)$72,984,000
Additional Federal Tax$39,493,330
State Tax(8.82%)$26,821,620
Net Lumpsum Payment$164,801,050
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $9,783,150 $3,580,096
$862,874
$5,340,180
2 $10,272,600 $3,761,192
$906,043
$5,605,365
3 $10,786,100 $3,951,187
$951,334
$5,883,579
4 $11,325,600 $4,150,802
$998,918
$6,175,880
5 $11,891,750 $4,360,278
$1,048,852
$6,482,620
6 $12,486,500 $4,580,335
$1,101,309
$6,804,856
7 $13,110,500 $4,811,215
$1,156,346
$7,142,939
8 $13,766,350 $5,053,880
$1,214,192
$7,498,278
9 $14,454,700 $5,308,569
$1,274,905
$7,871,226
10 $15,177,500 $5,576,005
$1,338,656
$8,262,839
11 $15,936,050 $5,856,669
$1,405,560
$8,673,821
12 $16,732,950 $6,151,522
$1,475,846
$9,105,582
13 $17,569,500 $6,461,045
$1,549,630
$9,558,825
14 $18,448,300 $6,786,201
$1,627,140
$10,034,959
15 $19,370,650 $7,127,471
$1,708,491
$10,534,688
16 $20,339,150 $7,485,816
$1,793,913
$11,059,421
17 $21,355,750 $7,861,958
$1,883,577
$11,610,215
18 $22,423,700 $8,257,099
$1,977,770
$12,188,831
19 $23,544,950 $8,671,962
$2,076,665
$12,796,323
20 $24,722,100 $9,107,507
$2,180,489
$13,434,104
21 $25,958,400 $9,564,938
$2,289,531
$14,103,931
22 $27,256,450 $10,045,217
$2,404,019
$14,807,214
23 $28,618,850 $10,549,305
$2,524,183
$15,545,362
24 $30,050,150 $11,078,886
$2,650,423
$16,320,841
25 $31,552,300 $11,634,681
$2,782,913
$17,134,706
26 $33,130,500 $12,218,615
$2,922,110
$17,989,775
27 $34,786,700 $12,831,409
$3,068,187
$18,887,104
28 $36,526,100 $13,474,987
$3,221,602
$19,829,511
29 $38,352,600 $14,150,792
$3,382,699
$20,819,109
30 $40,270,100 $14,860,267
$3,551,823
$21,858,010