Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(3.99%)$2,298,240
Net Lumpsum Payment$34,029,430
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$76,868
$1,176,514
2 $2,022,912 $708,808
$80,714
$1,233,390
3 $2,124,032 $746,222
$84,749
$1,293,061
4 $2,230,272 $785,531
$88,988
$1,355,753
5 $2,341,760 $826,782
$93,436
$1,421,542
6 $2,458,880 $870,116
$98,109
$1,490,655
7 $2,581,760 $915,582
$103,012
$1,563,166
8 $2,710,912 $963,368
$108,165
$1,639,379
9 $2,846,464 $1,013,522
$113,574
$1,719,368
10 $2,988,800 $1,066,186
$119,253
$1,803,361
11 $3,138,176 $1,121,456
$125,213
$1,891,507
12 $3,295,104 $1,179,519
$131,475
$1,984,110
13 $3,459,840 $1,240,471
$138,048
$2,081,321
14 $3,632,896 $1,304,502
$144,953
$2,183,441
15 $3,814,528 $1,371,706
$152,200
$2,290,622
16 $4,005,248 $1,442,272
$159,809
$2,403,167
17 $4,205,440 $1,516,343
$167,797
$2,521,300
18 $4,415,744 $1,594,156
$176,188
$2,645,400
19 $4,636,544 $1,675,852
$184,998
$2,775,694
20 $4,868,352 $1,761,621
$194,247
$2,912,484
21 $5,111,808 $1,851,699
$203,961
$3,056,148
22 $5,367,424 $1,946,277
$214,160
$3,206,987
23 $5,635,712 $2,045,544
$224,865
$3,365,303
24 $5,917,568 $2,149,831
$236,111
$3,531,626
25 $6,213,376 $2,259,280
$247,914
$3,706,182
26 $6,524,160 $2,374,270
$260,314
$3,889,576
27 $6,850,304 $2,494,943
$273,327
$4,082,034
28 $7,192,832 $2,621,678
$286,994
$4,284,160
29 $7,552,512 $2,754,760
$301,345
$4,496,407
30 $7,930,112 $2,894,472
$316,411
$4,719,229