Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Mon Dec 8, 2025, is projected to be $875 Million, with an option for a cash payout of $403.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Mon Dec 8, 2025
Draw DateMon Dec 8, 2025
Projected Jackpot$875,000,000
Cash Value$403,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$403,600,000
Federal Tax(24%)$96,864,000
Additional Federal Tax$52,428,330
State Tax(3.99%)$16,103,640
Net Lumpsum Payment$238,204,030
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $13,169,625 $4,833,092
$525,468
$7,811,065
2 $13,828,500 $5,076,875
$551,757
$8,199,868
3 $14,519,750 $5,332,638
$579,338
$8,607,774
4 $15,246,000 $5,601,350
$608,315
$9,036,335
5 $16,008,125 $5,883,337
$638,724
$9,486,064
6 $16,808,750 $6,179,568
$670,669
$9,958,513
7 $17,648,750 $6,490,368
$704,185
$10,454,197
8 $18,531,625 $6,817,032
$739,412
$10,975,181
9 $19,458,250 $7,159,883
$776,384
$11,521,983
10 $20,431,250 $7,519,893
$815,207
$12,096,150
11 $21,452,375 $7,897,709
$855,950
$12,698,716
12 $22,525,125 $8,294,627
$898,752
$13,331,746
13 $23,651,250 $8,711,293
$943,685
$13,996,272
14 $24,834,250 $9,149,003
$990,887
$14,694,360
15 $26,075,875 $9,608,404
$1,040,427
$15,427,044
16 $27,379,625 $10,090,792
$1,092,447
$16,196,386
17 $28,748,125 $10,597,137
$1,147,050
$17,003,938
18 $30,185,750 $11,129,058
$1,204,411
$17,852,281
19 $31,695,125 $11,687,527
$1,264,635
$18,742,963
20 $33,279,750 $12,273,838
$1,327,862
$19,678,050
21 $34,944,000 $12,889,610
$1,394,266
$20,660,124
22 $36,691,375 $13,536,139
$1,463,986
$21,691,250
23 $38,525,375 $14,214,719
$1,537,162
$22,773,494
24 $40,452,125 $14,927,617
$1,614,040
$23,910,468
25 $42,474,250 $15,675,803
$1,694,723
$25,103,724
26 $44,598,750 $16,461,868
$1,779,490
$26,357,392
27 $46,828,250 $17,286,783
$1,868,447
$27,673,020
28 $49,169,750 $18,153,138
$1,961,873
$29,054,739
29 $51,628,500 $19,062,875
$2,059,977
$30,505,648
30 $54,209,750 $20,017,938
$2,162,969
$32,028,843