Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(3.99%)$1,452,360
Net Lumpsum Payment$21,519,310
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$48,043
$750,197
2 $1,264,320 $428,129
$50,446
$785,745
3 $1,327,520 $451,513
$52,968
$823,039
4 $1,393,920 $476,081
$55,617
$862,222
5 $1,463,600 $501,862
$58,398
$903,340
6 $1,536,800 $528,946
$61,318
$946,536
7 $1,613,600 $557,362
$64,383
$991,855
8 $1,694,320 $587,229
$67,603
$1,039,488
9 $1,779,040 $618,575
$70,984
$1,089,481
10 $1,868,000 $651,490
$74,533
$1,141,977
11 $1,961,360 $686,034
$78,258
$1,197,068
12 $2,059,440 $722,323
$82,172
$1,254,945
13 $2,162,400 $760,418
$86,280
$1,315,702
14 $2,270,560 $800,438
$90,595
$1,379,527
15 $2,384,080 $842,440
$95,125
$1,446,515
16 $2,503,280 $886,544
$99,881
$1,516,855
17 $2,628,400 $932,838
$104,873
$1,590,689
18 $2,759,840 $981,471
$110,118
$1,668,251
19 $2,897,840 $1,032,531
$115,624
$1,749,685
20 $3,042,720 $1,086,137
$121,405
$1,835,178
21 $3,194,880 $1,142,436
$127,476
$1,924,968
22 $3,354,640 $1,201,547
$133,850
$2,019,243
23 $3,522,320 $1,263,589
$140,541
$2,118,190
24 $3,698,480 $1,328,768
$147,569
$2,222,143
25 $3,883,360 $1,397,174
$154,946
$2,331,240
26 $4,077,600 $1,469,042
$162,696
$2,445,862
27 $4,281,440 $1,544,463
$170,829
$2,566,148
28 $4,495,520 $1,623,673
$179,371
$2,692,476
29 $4,720,320 $1,706,849
$188,341
$2,825,130
30 $4,956,320 $1,794,169
$197,757
$2,964,394