Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 21, 2025, is projected to be $650 Million, with an option for a cash payout of $304.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Tue Oct 21, 2025
Draw DateTue Oct 21, 2025
Projected Jackpot$650,000,000
Cash Value$304,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$304,100,000
Federal Tax(24%)$72,984,000
Additional Federal Tax$39,493,330
State Tax(3.99%)$12,133,590
Net Lumpsum Payment$179,489,080
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $9,783,150 $3,580,096
$390,348
$5,812,706
2 $10,272,600 $3,761,192
$409,877
$6,101,531
3 $10,786,100 $3,951,187
$430,365
$6,404,548
4 $11,325,600 $4,150,802
$451,891
$6,722,907
5 $11,891,750 $4,360,278
$474,481
$7,056,991
6 $12,486,500 $4,580,335
$498,211
$7,407,954
7 $13,110,500 $4,811,215
$523,109
$7,776,176
8 $13,766,350 $5,053,880
$549,277
$8,163,193
9 $14,454,700 $5,308,569
$576,743
$8,569,388
10 $15,177,500 $5,576,005
$605,582
$8,995,913
11 $15,936,050 $5,856,669
$635,848
$9,443,533
12 $16,732,950 $6,151,522
$667,645
$9,913,783
13 $17,569,500 $6,461,045
$701,023
$10,407,432
14 $18,448,300 $6,786,201
$736,087
$10,926,012
15 $19,370,650 $7,127,471
$772,889
$11,470,290
16 $20,339,150 $7,485,816
$811,532
$12,041,802
17 $21,355,750 $7,861,958
$852,094
$12,641,698
18 $22,423,700 $8,257,099
$894,706
$13,271,895
19 $23,544,950 $8,671,962
$939,444
$13,933,544
20 $24,722,100 $9,107,507
$986,412
$14,628,181
21 $25,958,400 $9,564,938
$1,035,740
$15,357,722
22 $27,256,450 $10,045,217
$1,087,532
$16,123,701
23 $28,618,850 $10,549,305
$1,141,892
$16,927,653
24 $30,050,150 $11,078,886
$1,199,001
$17,772,263
25 $31,552,300 $11,634,681
$1,258,937
$18,658,682
26 $33,130,500 $12,218,615
$1,321,907
$19,589,978
27 $34,786,700 $12,831,409
$1,387,989
$20,567,302
28 $36,526,100 $13,474,987
$1,457,391
$21,593,722
29 $38,352,600 $14,150,792
$1,530,269
$22,671,539
30 $40,270,100 $14,860,267
$1,606,777
$23,803,056