Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(3.07%)$1,768,320
Net Lumpsum Payment$34,559,350
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$59,144
$1,194,238
2 $2,022,912 $708,808
$62,103
$1,252,001
3 $2,124,032 $746,222
$65,208
$1,312,602
4 $2,230,272 $785,531
$68,469
$1,376,272
5 $2,341,760 $826,782
$71,892
$1,443,086
6 $2,458,880 $870,116
$75,488
$1,513,276
7 $2,581,760 $915,582
$79,260
$1,586,918
8 $2,710,912 $963,368
$83,225
$1,664,319
9 $2,846,464 $1,013,522
$87,386
$1,745,556
10 $2,988,800 $1,066,186
$91,756
$1,830,858
11 $3,138,176 $1,121,456
$96,342
$1,920,378
12 $3,295,104 $1,179,519
$101,160
$2,014,425
13 $3,459,840 $1,240,471
$106,217
$2,113,152
14 $3,632,896 $1,304,502
$111,530
$2,216,864
15 $3,814,528 $1,371,706
$117,106
$2,325,716
16 $4,005,248 $1,442,272
$122,961
$2,440,015
17 $4,205,440 $1,516,343
$129,107
$2,559,990
18 $4,415,744 $1,594,156
$135,563
$2,686,025
19 $4,636,544 $1,675,852
$142,342
$2,818,350
20 $4,868,352 $1,761,621
$149,458
$2,957,273
21 $5,111,808 $1,851,699
$156,933
$3,103,176
22 $5,367,424 $1,946,277
$164,780
$3,256,367
23 $5,635,712 $2,045,544
$173,016
$3,417,152
24 $5,917,568 $2,149,831
$181,669
$3,586,068
25 $6,213,376 $2,259,280
$190,751
$3,763,345
26 $6,524,160 $2,374,270
$200,292
$3,949,598
27 $6,850,304 $2,494,943
$210,304
$4,145,057
28 $7,192,832 $2,621,678
$220,820
$4,350,334
29 $7,552,512 $2,754,760
$231,862
$4,565,890
30 $7,930,112 $2,894,472
$243,454
$4,792,186