Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Wed Oct 15, 2025, is projected to be $273 Million, with an option for a cash payout of $127.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Wed Oct 15, 2025
Draw DateWed Oct 15, 2025
Projected Jackpot$273,000,000
Cash Value$127,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$127,800,000
Federal Tax(24%)$30,672,000
Additional Federal Tax$16,574,330
State Tax(3.07%)$3,923,460
Net Lumpsum Payment$76,630,210
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,108,923 $1,480,632
$126,144
$2,502,147
2 $4,314,492 $1,556,692
$132,455
$2,625,345
3 $4,530,162 $1,636,490
$139,076
$2,754,596
4 $4,756,752 $1,720,329
$146,032
$2,890,391
5 $4,994,535 $1,808,308
$153,332
$3,032,895
6 $5,244,330 $1,900,732
$161,001
$3,182,597
7 $5,506,410 $1,997,702
$169,047
$3,339,661
8 $5,781,867 $2,099,621
$177,503
$3,504,743
9 $6,070,974 $2,206,591
$186,379
$3,678,004
10 $6,374,550 $2,318,914
$195,699
$3,859,937
11 $6,693,141 $2,436,793
$205,479
$4,050,869
12 $7,027,839 $2,560,631
$215,755
$4,251,453
13 $7,379,190 $2,690,631
$226,541
$4,462,018
14 $7,748,286 $2,827,196
$237,872
$4,683,218
15 $8,135,673 $2,970,529
$249,765
$4,915,379
16 $8,542,443 $3,121,034
$262,253
$5,159,156
17 $8,969,415 $3,279,014
$275,361
$5,415,040
18 $9,417,954 $3,444,973
$289,131
$5,683,850
19 $9,888,879 $3,619,216
$303,589
$5,966,074
20 $10,383,282 $3,802,145
$318,767
$6,262,370
21 $10,902,528 $3,994,266
$334,708
$6,573,554
22 $11,447,709 $4,195,983
$351,445
$6,900,281
23 $12,019,917 $4,407,700
$369,011
$7,243,206
24 $12,621,063 $4,630,124
$387,467
$7,603,472
25 $13,251,966 $4,863,558
$406,835
$7,981,573
26 $13,914,810 $5,108,810
$427,185
$8,378,815
27 $14,610,414 $5,366,184
$448,540
$8,795,690
28 $15,340,962 $5,636,486
$470,968
$9,233,508
29 $16,108,092 $5,920,324
$494,518
$9,693,250
30 $16,913,442 $6,218,304
$519,243
$10,175,895