Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(3.07%)$1,117,480
Net Lumpsum Payment$21,854,190
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$36,965
$761,275
2 $1,264,320 $428,129
$38,815
$797,376
3 $1,327,520 $451,513
$40,755
$835,252
4 $1,393,920 $476,081
$42,793
$875,046
5 $1,463,600 $501,862
$44,933
$916,805
6 $1,536,800 $528,946
$47,180
$960,674
7 $1,613,600 $557,362
$49,538
$1,006,700
8 $1,694,320 $587,229
$52,016
$1,055,075
9 $1,779,040 $618,575
$54,617
$1,105,848
10 $1,868,000 $651,490
$57,348
$1,159,162
11 $1,961,360 $686,034
$60,214
$1,215,112
12 $2,059,440 $722,323
$63,225
$1,273,892
13 $2,162,400 $760,418
$66,386
$1,335,596
14 $2,270,560 $800,438
$69,706
$1,400,416
15 $2,384,080 $842,440
$73,191
$1,468,449
16 $2,503,280 $886,544
$76,851
$1,539,885
17 $2,628,400 $932,838
$80,692
$1,614,870
18 $2,759,840 $981,471
$84,727
$1,693,642
19 $2,897,840 $1,032,531
$88,964
$1,776,345
20 $3,042,720 $1,086,137
$93,412
$1,863,171
21 $3,194,880 $1,142,436
$98,083
$1,954,361
22 $3,354,640 $1,201,547
$102,987
$2,050,106
23 $3,522,320 $1,263,589
$108,135
$2,150,596
24 $3,698,480 $1,328,768
$113,543
$2,256,169
25 $3,883,360 $1,397,174
$119,219
$2,366,967
26 $4,077,600 $1,469,042
$125,182
$2,483,376
27 $4,281,440 $1,544,463
$131,440
$2,605,537
28 $4,495,520 $1,623,673
$138,012
$2,733,835
29 $4,720,320 $1,706,849
$144,914
$2,868,557
30 $4,956,320 $1,794,169
$152,159
$3,009,992