Jackpot Analysis Puerto Rico Powerball

Jackpot Analysis for Puerto Rico Powerball
The jackpot for the Powerball draw on Mon Dec 8, 2025, is projected to be $875 Million, with an option for a cash payout of $403.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Puerto Rico, the bright side is you won't have to pay any state taxes on your lottery prize.

Puerto Rico Powerball Jackpot/Cash Option for Mon Dec 8, 2025
Draw DateMon Dec 8, 2025
Projected Jackpot$875,000,000
Cash Value$403,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$403,600,000
Federal Tax(24%)$96,864,000
Additional Federal Tax$52,428,330
State Tax(0%)$0
Net Lumpsum Payment$254,307,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $13,169,625 $4,833,092
$0
$8,336,533
2 $13,828,500 $5,076,875
$0
$8,751,625
3 $14,519,750 $5,332,638
$0
$9,187,112
4 $15,246,000 $5,601,350
$0
$9,644,650
5 $16,008,125 $5,883,337
$0
$10,124,788
6 $16,808,750 $6,179,568
$0
$10,629,182
7 $17,648,750 $6,490,368
$0
$11,158,382
8 $18,531,625 $6,817,032
$0
$11,714,593
9 $19,458,250 $7,159,883
$0
$12,298,367
10 $20,431,250 $7,519,893
$0
$12,911,357
11 $21,452,375 $7,897,709
$0
$13,554,666
12 $22,525,125 $8,294,627
$0
$14,230,498
13 $23,651,250 $8,711,293
$0
$14,939,957
14 $24,834,250 $9,149,003
$0
$15,685,247
15 $26,075,875 $9,608,404
$0
$16,467,471
16 $27,379,625 $10,090,792
$0
$17,288,833
17 $28,748,125 $10,597,137
$0
$18,150,988
18 $30,185,750 $11,129,058
$0
$19,056,692
19 $31,695,125 $11,687,527
$0
$20,007,598
20 $33,279,750 $12,273,838
$0
$21,005,912
21 $34,944,000 $12,889,610
$0
$22,054,390
22 $36,691,375 $13,536,139
$0
$23,155,236
23 $38,525,375 $14,214,719
$0
$24,310,656
24 $40,452,125 $14,927,617
$0
$25,524,508
25 $42,474,250 $15,675,803
$0
$26,798,447
26 $44,598,750 $16,461,868
$0
$28,136,882
27 $46,828,250 $17,286,783
$0
$29,541,467
28 $49,169,750 $18,153,138
$0
$31,016,612
29 $51,628,500 $19,062,875
$0
$32,565,625
30 $54,209,750 $20,017,938
$0
$34,191,812