Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Mon Oct 20, 2025, is projected to be $304 Million, with an option for a cash payout of $144.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Mon Oct 20, 2025
Draw DateMon Oct 20, 2025
Projected Jackpot$304,000,000
Cash Value$144,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$144,600,000
Federal Tax(24%)$34,704,000
Additional Federal Tax$18,758,330
State Tax(0%)$0
Net Lumpsum Payment$91,137,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,575,504 $1,653,267
$0
$2,922,237
2 $4,804,416 $1,737,964
$0
$3,066,452
3 $5,044,576 $1,826,824
$0
$3,217,752
4 $5,296,896 $1,920,182
$0
$3,376,714
5 $5,561,680 $2,018,152
$0
$3,543,528
6 $5,839,840 $2,121,071
$0
$3,718,769
7 $6,131,680 $2,229,052
$0
$3,902,628
8 $6,438,416 $2,342,544
$0
$4,095,872
9 $6,760,352 $2,461,661
$0
$4,298,691
10 $7,098,400 $2,586,738
$0
$4,511,662
11 $7,453,168 $2,718,003
$0
$4,735,165
12 $7,825,872 $2,855,903
$0
$4,969,969
13 $8,217,120 $3,000,665
$0
$5,216,455
14 $8,628,128 $3,152,738
$0
$5,475,390
15 $9,059,504 $3,312,347
$0
$5,747,157
16 $9,512,464 $3,479,942
$0
$6,032,522
17 $9,987,920 $3,655,861
$0
$6,332,059
18 $10,487,392 $3,840,665
$0
$6,646,727
19 $11,011,792 $4,034,693
$0
$6,977,099
20 $11,562,336 $4,238,395
$0
$7,323,941
21 $12,140,544 $4,452,332
$0
$7,688,212
22 $12,747,632 $4,676,954
$0
$8,070,678
23 $13,384,816 $4,912,712
$0
$8,472,104
24 $14,054,224 $5,160,393
$0
$8,893,831
25 $14,756,768 $5,420,335
$0
$9,336,433
26 $15,494,880 $5,693,436
$0
$9,801,444
27 $16,269,472 $5,980,035
$0
$10,289,437
28 $17,082,976 $6,281,032
$0
$10,801,944
29 $17,937,216 $6,597,100
$0
$11,340,116
30 $18,834,016 $6,928,916
$0
$11,905,100