Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Wed Dec 3, 2025, is projected to be $775 Million, with an option for a cash payout of $362.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Wed Dec 3, 2025
Draw DateWed Dec 3, 2025
Projected Jackpot$775,000,000
Cash Value$362,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$362,500,000
Federal Tax(24%)$87,000,000
Additional Federal Tax$47,085,330
State Tax(0%)$0
Net Lumpsum Payment$228,414,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $11,664,525 $4,276,205
$0
$7,388,320
2 $12,248,100 $4,492,127
$0
$7,755,973
3 $12,860,350 $4,718,660
$0
$8,141,690
4 $13,503,600 $4,956,662
$0
$8,546,938
5 $14,178,625 $5,206,422
$0
$8,972,203
6 $14,887,750 $5,468,798
$0
$9,418,952
7 $15,631,750 $5,744,078
$0
$9,887,672
8 $16,413,725 $6,033,409
$0
$10,380,316
9 $17,234,450 $6,337,077
$0
$10,897,373
10 $18,096,250 $6,655,943
$0
$11,440,307
11 $19,000,675 $6,990,580
$0
$12,010,095
12 $19,950,825 $7,342,136
$0
$12,608,689
13 $20,948,250 $7,711,183
$0
$13,237,067
14 $21,996,050 $8,098,869
$0
$13,897,181
15 $23,095,775 $8,505,767
$0
$14,590,008
16 $24,250,525 $8,933,025
$0
$15,317,500
17 $25,462,625 $9,381,502
$0
$16,081,123
18 $26,735,950 $9,852,632
$0
$16,883,318
19 $28,072,825 $10,347,276
$0
$17,725,549
20 $29,476,350 $10,866,580
$0
$18,609,770
21 $30,950,400 $11,411,978
$0
$19,538,422
22 $32,498,075 $11,984,618
$0
$20,513,457
23 $34,122,475 $12,585,646
$0
$21,536,829
24 $35,829,025 $13,217,070
$0
$22,611,955
25 $37,620,050 $13,879,749
$0
$23,740,301
26 $39,501,750 $14,575,978
$0
$24,925,772
27 $41,476,450 $15,306,617
$0
$26,169,833
28 $43,550,350 $16,073,960
$0
$27,476,390
29 $45,728,100 $16,879,727
$0
$28,848,373
30 $48,014,350 $17,725,640
$0
$30,288,710