Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Fri May 2, 2025, is projected to be $80 Million, with an option for a cash payout of $36.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Fri May 2, 2025
Draw DateFri May 2, 2025
Projected Jackpot$80,000,000
Cash Value$36,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$36,400,000
Federal Tax(24%)$8,736,000
Additional Federal Tax$4,692,330
State Tax(0%)$0
Net Lumpsum Payment$22,971,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,204,080 $405,840
$0
$798,240
2 $1,264,320 $428,129
$0
$836,191
3 $1,327,520 $451,513
$0
$876,007
4 $1,393,920 $476,081
$0
$917,839
5 $1,463,600 $501,862
$0
$961,738
6 $1,536,800 $528,946
$0
$1,007,854
7 $1,613,600 $557,362
$0
$1,056,238
8 $1,694,320 $587,229
$0
$1,107,091
9 $1,779,040 $618,575
$0
$1,160,465
10 $1,868,000 $651,490
$0
$1,216,510
11 $1,961,360 $686,034
$0
$1,275,326
12 $2,059,440 $722,323
$0
$1,337,117
13 $2,162,400 $760,418
$0
$1,401,982
14 $2,270,560 $800,438
$0
$1,470,122
15 $2,384,080 $842,440
$0
$1,541,640
16 $2,503,280 $886,544
$0
$1,616,736
17 $2,628,400 $932,838
$0
$1,695,562
18 $2,759,840 $981,471
$0
$1,778,369
19 $2,897,840 $1,032,531
$0
$1,865,309
20 $3,042,720 $1,086,137
$0
$1,956,583
21 $3,194,880 $1,142,436
$0
$2,052,444
22 $3,354,640 $1,201,547
$0
$2,153,093
23 $3,522,320 $1,263,589
$0
$2,258,731
24 $3,698,480 $1,328,768
$0
$2,369,712
25 $3,883,360 $1,397,174
$0
$2,486,186
26 $4,077,600 $1,469,042
$0
$2,608,558
27 $4,281,440 $1,544,463
$0
$2,736,977
28 $4,495,520 $1,623,673
$0
$2,871,847
29 $4,720,320 $1,706,849
$0
$3,013,471
30 $4,956,320 $1,794,169
$0
$3,162,151