Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Tue Sep 2, 2025, is projected to be $302 Million, with an option for a cash payout of $136 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Tue Sep 2, 2025
Draw DateTue Sep 2, 2025
Projected Jackpot$302,000,000
Cash Value$136,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$136,000,000
Federal Tax(24%)$32,640,000
Additional Federal Tax$17,640,330
State Tax(0%)$0
Net Lumpsum Payment$85,719,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,545,402 $1,642,129
$0
$2,903,273
2 $4,772,808 $1,726,269
$0
$3,046,539
3 $5,011,388 $1,814,544
$0
$3,196,844
4 $5,262,048 $1,907,288
$0
$3,354,760
5 $5,525,090 $2,004,614
$0
$3,520,476
6 $5,801,420 $2,106,856
$0
$3,694,564
7 $6,091,340 $2,214,126
$0
$3,877,214
8 $6,396,058 $2,326,872
$0
$4,069,186
9 $6,715,876 $2,445,205
$0
$4,270,671
10 $7,051,700 $2,569,459
$0
$4,482,241
11 $7,404,134 $2,699,860
$0
$4,704,274
12 $7,774,386 $2,836,853
$0
$4,937,533
13 $8,163,060 $2,980,663
$0
$5,182,397
14 $8,571,364 $3,131,735
$0
$5,439,629
15 $8,999,902 $3,290,294
$0
$5,709,608
16 $9,449,882 $3,456,787
$0
$5,993,095
17 $9,922,210 $3,631,548
$0
$6,290,662
18 $10,418,396 $3,815,137
$0
$6,603,259
19 $10,939,346 $4,007,888
$0
$6,931,458
20 $11,486,268 $4,210,250
$0
$7,276,018
21 $12,060,672 $4,422,779
$0
$7,637,893
22 $12,663,766 $4,645,924
$0
$8,017,842
23 $13,296,758 $4,880,131
$0
$8,416,627
24 $13,961,762 $5,126,182
$0
$8,835,580
25 $14,659,684 $5,384,413
$0
$9,275,271
26 $15,392,940 $5,655,718
$0
$9,737,222
27 $16,162,436 $5,940,432
$0
$10,222,004
28 $16,970,588 $6,239,448
$0
$10,731,140
29 $17,819,208 $6,553,437
$0
$11,265,771
30 $18,710,108 $6,883,070
$0
$11,827,038