Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 19, 2025, is projected to be $423 Million, with an option for a cash payout of $196.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Fri Sep 19, 2025
Draw DateFri Sep 19, 2025
Projected Jackpot$423,000,000
Cash Value$196,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$196,500,000
Federal Tax(24%)$47,160,000
Additional Federal Tax$25,505,330
State Tax(4%)$7,860,000
Net Lumpsum Payment$115,974,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,366,573 $2,315,962
$254,663
$3,795,948
2 $6,685,092 $2,433,814
$267,404
$3,983,874
3 $7,019,262 $2,557,457
$280,770
$4,181,035
4 $7,370,352 $2,687,361
$294,814
$4,388,177
5 $7,738,785 $2,823,681
$309,551
$4,605,553
6 $8,125,830 $2,966,887
$325,033
$4,833,910
7 $8,531,910 $3,117,137
$341,276
$5,073,497
8 $8,958,717 $3,275,056
$358,349
$5,325,312
9 $9,406,674 $3,440,800
$376,267
$5,589,607
10 $9,877,050 $3,614,839
$395,082
$5,867,129
11 $10,370,691 $3,797,486
$414,828
$6,158,377
12 $10,889,289 $3,989,367
$435,572
$6,464,350
13 $11,433,690 $4,190,796
$457,348
$6,785,546
14 $12,005,586 $4,402,397
$480,223
$7,122,966
15 $12,605,823 $4,624,485
$504,233
$7,477,105
16 $13,236,093 $4,857,685
$529,444
$7,848,964
17 $13,897,665 $5,102,466
$555,907
$8,239,292
18 $14,592,654 $5,359,612
$583,706
$8,649,336
19 $15,322,329 $5,629,592
$612,893
$9,079,844
20 $16,088,382 $5,913,032
$643,535
$9,531,815
21 $16,892,928 $6,210,714
$675,717
$10,006,497
22 $17,737,659 $6,523,264
$709,506
$10,504,889
23 $18,624,267 $6,851,309
$744,971
$11,027,987
24 $19,555,713 $7,195,944
$782,229
$11,577,540
25 $20,533,266 $7,557,639
$821,331
$12,154,296
26 $21,560,310 $7,937,645
$862,412
$12,760,253
27 $22,638,114 $8,336,433
$905,525
$13,396,156
28 $23,770,062 $8,755,253
$950,802
$14,064,007
29 $24,958,692 $9,195,046
$998,348
$14,765,298
30 $26,206,542 $9,656,751
$1,048,262
$15,501,529