Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Jan 25, 2025, is projected to be $46 Million, with an option for a cash payout of $20.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Jan 25, 2025
Draw DateSat Jan 25, 2025
Projected Jackpot$46,000,000
Cash Value$20,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$20,500,000
Federal Tax(24%)$4,920,000
Additional Federal Tax$2,625,330
State Tax(6%)$1,230,000
Net Lumpsum Payment$11,724,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $692,346 $216,498
$41,541
$434,307
2 $726,984 $229,314
$43,619
$454,051
3 $763,324 $242,760
$45,799
$474,765
4 $801,504 $256,887
$48,090
$496,527
5 $841,570 $271,711
$50,494
$519,365
6 $883,660 $287,285
$53,020
$543,355
7 $927,820 $303,624
$55,669
$568,527
8 $974,234 $320,797
$58,454
$594,983
9 $1,022,948 $338,821
$61,377
$622,750
10 $1,074,100 $357,747
$64,446
$651,907
11 $1,127,782 $377,610
$67,667
$682,505
12 $1,184,178 $398,476
$71,051
$714,651
13 $1,243,380 $420,381
$74,603
$748,396
14 $1,305,572 $443,392
$78,334
$783,846
15 $1,370,846 $467,543
$82,251
$821,052
16 $1,439,386 $492,903
$86,363
$860,120
17 $1,511,330 $519,522
$90,680
$901,128
18 $1,586,908 $547,486
$95,214
$944,208
19 $1,666,258 $576,846
$99,975
$989,437
20 $1,749,564 $607,669
$104,974
$1,036,921
21 $1,837,056 $640,041
$110,223
$1,086,792
22 $1,928,918 $674,030
$115,735
$1,139,153
23 $2,025,334 $709,704
$121,520
$1,194,110
24 $2,126,626 $747,182
$127,598
$1,251,846
25 $2,232,932 $786,515
$133,976
$1,312,441
26 $2,344,620 $827,840
$140,677
$1,376,103
27 $2,461,828 $871,207
$147,710
$1,442,911
28 $2,584,924 $916,752
$155,095
$1,513,077
29 $2,714,184 $964,578
$162,851
$1,586,755
30 $2,849,884 $1,014,787
$170,993
$1,664,104