Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Mon Jun 23, 2025, is projected to be $128 Million, with an option for a cash payout of $57.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Mon Jun 23, 2025
Draw DateMon Jun 23, 2025
Projected Jackpot$128,000,000
Cash Value$57,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$57,600,000
Federal Tax(24%)$13,824,000
Additional Federal Tax$7,448,330
State Tax(6%)$3,456,000
Net Lumpsum Payment$32,871,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,926,528 $673,146
$115,592
$1,137,790
2 $2,022,912 $708,808
$121,375
$1,192,729
3 $2,124,032 $746,222
$127,442
$1,250,368
4 $2,230,272 $785,531
$133,816
$1,310,925
5 $2,341,760 $826,782
$140,506
$1,374,472
6 $2,458,880 $870,116
$147,533
$1,441,231
7 $2,581,760 $915,582
$154,906
$1,511,272
8 $2,710,912 $963,368
$162,655
$1,584,889
9 $2,846,464 $1,013,522
$170,788
$1,662,154
10 $2,988,800 $1,066,186
$179,328
$1,743,286
11 $3,138,176 $1,121,456
$188,291
$1,828,429
12 $3,295,104 $1,179,519
$197,706
$1,917,879
13 $3,459,840 $1,240,471
$207,590
$2,011,779
14 $3,632,896 $1,304,502
$217,974
$2,110,420
15 $3,814,528 $1,371,706
$228,872
$2,213,950
16 $4,005,248 $1,442,272
$240,315
$2,322,661
17 $4,205,440 $1,516,343
$252,326
$2,436,771
18 $4,415,744 $1,594,156
$264,945
$2,556,643
19 $4,636,544 $1,675,852
$278,193
$2,682,499
20 $4,868,352 $1,761,621
$292,101
$2,814,630
21 $5,111,808 $1,851,699
$306,708
$2,953,401
22 $5,367,424 $1,946,277
$322,045
$3,099,102
23 $5,635,712 $2,045,544
$338,143
$3,252,025
24 $5,917,568 $2,149,831
$355,054
$3,412,683
25 $6,213,376 $2,259,280
$372,803
$3,581,293
26 $6,524,160 $2,374,270
$391,450
$3,758,440
27 $6,850,304 $2,494,943
$411,018
$3,944,343
28 $7,192,832 $2,621,678
$431,570
$4,139,584
29 $7,552,512 $2,754,760
$453,151
$4,344,601
30 $7,930,112 $2,894,472
$475,807
$4,559,833