Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Dec 31, 2025, is projected to be $45 Million, with an option for a cash payout of $20.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Dec 31, 2025
Draw DateWed Dec 31, 2025
Projected Jackpot$45,000,000
Cash Value$20,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$20,700,000
Federal Tax(24%)$4,968,000
Additional Federal Tax$2,651,330
State Tax(6%)$1,242,000
Net Lumpsum Payment$11,838,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $677,295 $210,930
$40,638
$425,727
2 $711,180 $223,467
$42,671
$445,042
3 $746,730 $236,620
$44,804
$465,306
4 $784,080 $250,440
$47,045
$486,595
5 $823,275 $264,942
$49,397
$508,936
6 $864,450 $280,177
$51,867
$532,406
7 $907,650 $296,161
$54,459
$557,030
8 $953,055 $312,961
$57,183
$582,911
9 $1,000,710 $330,593
$60,043
$610,074
10 $1,050,750 $349,108
$63,045
$638,597
11 $1,103,265 $368,538
$66,196
$668,531
12 $1,158,435 $388,951
$69,506
$699,978
13 $1,216,350 $410,380
$72,981
$732,989
14 $1,277,190 $432,891
$76,631
$767,668
15 $1,341,045 $456,517
$80,463
$804,065
16 $1,408,095 $481,326
$84,486
$842,283
17 $1,478,475 $507,366
$88,709
$882,400
18 $1,552,410 $534,722
$93,145
$924,543
19 $1,630,035 $563,443
$97,802
$968,790
20 $1,711,530 $593,596
$102,692
$1,015,242
21 $1,797,120 $625,265
$107,827
$1,064,028
22 $1,886,985 $658,515
$113,219
$1,115,251
23 $1,981,305 $693,413
$118,878
$1,169,014
24 $2,080,395 $730,077
$124,824
$1,225,494
25 $2,184,390 $768,555
$131,063
$1,284,772
26 $2,293,650 $808,981
$137,619
$1,347,050
27 $2,408,310 $851,405
$144,499
$1,412,406
28 $2,528,730 $895,960
$151,724
$1,481,046
29 $2,655,180 $942,747
$159,311
$1,553,122
30 $2,787,930 $991,864
$167,276
$1,628,790