Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(6%)$3,414,000
Net Lumpsum Payment$32,472,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$112,883
$1,112,053
2 $1,975,500 $691,265
$118,530
$1,165,705
3 $2,074,250 $727,803
$124,455
$1,221,992
4 $2,178,000 $766,190
$130,680
$1,281,130
5 $2,286,875 $806,474
$137,213
$1,343,188
6 $2,401,250 $848,793
$144,075
$1,408,382
7 $2,521,250 $893,193
$151,275
$1,476,782
8 $2,647,375 $939,859
$158,843
$1,548,673
9 $2,779,750 $988,838
$166,785
$1,624,127
10 $2,918,750 $1,040,268
$175,125
$1,703,357
11 $3,064,625 $1,094,242
$183,878
$1,786,505
12 $3,217,875 $1,150,944
$193,073
$1,873,858
13 $3,378,750 $1,210,468
$202,725
$1,965,557
14 $3,547,750 $1,272,998
$212,865
$2,061,887
15 $3,725,125 $1,338,627
$223,508
$2,162,990
16 $3,911,375 $1,407,539
$234,683
$2,269,153
17 $4,106,875 $1,479,874
$246,413
$2,380,588
18 $4,312,250 $1,555,863
$258,735
$2,497,652
19 $4,527,875 $1,635,644
$271,673
$2,620,558
20 $4,754,250 $1,719,403
$285,255
$2,749,592
21 $4,992,000 $1,807,370
$299,520
$2,885,110
22 $5,241,625 $1,899,732
$314,498
$3,027,395
23 $5,503,625 $1,996,672
$330,218
$3,176,735
24 $5,778,875 $2,098,514
$346,733
$3,333,628
25 $6,067,750 $2,205,398
$364,065
$3,498,287
26 $6,371,250 $2,317,693
$382,275
$3,671,282
27 $6,689,750 $2,435,538
$401,385
$3,852,827
28 $7,024,250 $2,559,303
$421,455
$4,043,492
29 $7,375,500 $2,689,265
$442,530
$4,243,705
30 $7,744,250 $2,825,703
$464,655
$4,453,892